test amortisation for declining balance and support irregular first repayment on flat loans.
This commit is contained in:
+26
@@ -0,0 +1,26 @@
|
||||
package org.mifosng.platform.loanschedule.domain;
|
||||
|
||||
import org.mifosng.platform.loan.domain.AmortizationMethod;
|
||||
|
||||
public class AmortizationLoanScheduleGeneratorFactory {
|
||||
|
||||
public AmortizationLoanScheduleGenerator createGenerator(final AmortizationMethod amortizationMethod) {
|
||||
|
||||
AmortizationLoanScheduleGenerator generator = new EqualInstallmentsAmortizationLoanScheduleGenerator();
|
||||
|
||||
switch (amortizationMethod) {
|
||||
case INVALID:
|
||||
generator = new EqualInstallmentsAmortizationLoanScheduleGenerator();
|
||||
break;
|
||||
case EQUAL_INSTALLMENTS:
|
||||
generator = new EqualInstallmentsAmortizationLoanScheduleGenerator();
|
||||
break;
|
||||
case EQUAL_PRINCIPAL:
|
||||
generator = new EqualPrincipalAmortizationLoanScheduleGenerator();
|
||||
break;
|
||||
}
|
||||
|
||||
return generator;
|
||||
}
|
||||
|
||||
}
|
||||
+3
-7
@@ -1,17 +1,11 @@
|
||||
package org.mifosng.platform.loanschedule.domain;
|
||||
|
||||
import java.math.BigDecimal;
|
||||
import java.util.ArrayList;
|
||||
import java.util.List;
|
||||
|
||||
import org.joda.time.Days;
|
||||
import org.joda.time.LocalDate;
|
||||
import org.mifosng.platform.api.data.CurrencyData;
|
||||
import org.mifosng.platform.api.data.LoanSchedule;
|
||||
import org.mifosng.platform.api.data.MoneyData;
|
||||
import org.mifosng.platform.api.data.ScheduledLoanInstallment;
|
||||
import org.mifosng.platform.currency.domain.MonetaryCurrency;
|
||||
import org.mifosng.platform.currency.domain.Money;
|
||||
import org.mifosng.platform.loan.domain.AmortizationMethod;
|
||||
import org.mifosng.platform.loan.domain.LoanProductRelatedDetail;
|
||||
import org.mifosng.platform.loan.domain.PeriodFrequencyType;
|
||||
@@ -37,6 +31,7 @@ public class DecliningBalanceMethodLoanScheduleGenerator implements LoanSchedule
|
||||
|
||||
private final ScheduledDateGenerator scheduledDateGenerator = new DefaultScheduledDateGenerator();
|
||||
private final PeriodicInterestRateCalculator periodicInterestRateCalculator = new PeriodicInterestRateCalculator();
|
||||
private final AmortizationLoanScheduleGeneratorFactory amortizationLoanScheduleGeneratorFactory = new AmortizationLoanScheduleGeneratorFactory();
|
||||
|
||||
@Override
|
||||
public LoanSchedule generate(
|
||||
@@ -57,7 +52,8 @@ public class DecliningBalanceMethodLoanScheduleGenerator implements LoanSchedule
|
||||
final BigDecimal periodInterestRateForRepaymentPeriod = this.periodicInterestRateCalculator.calculateFrom(loanScheduleInfo);
|
||||
|
||||
// Determine with 'amortisation' approach to use
|
||||
AmortizationLoanScheduleGenerator generator = new EqualInstallmentsAmortizationLoanScheduleGenerator();
|
||||
AmortizationLoanScheduleGenerator generator = this.amortizationLoanScheduleGeneratorFactory.createGenerator(loanScheduleInfo.getAmortizationMethod());
|
||||
|
||||
return generator.generate(loanScheduleInfo, disbursementDate, firstRepaymentDate, interestCalculatedFrom, currencyData,
|
||||
periodInterestRateForRepaymentPeriod, idealDisbursementDateBasedOnFirstRepaymentDate, scheduledDates);
|
||||
}
|
||||
|
||||
+1
-1
@@ -12,7 +12,7 @@ public class DefaultLoanScheduleGeneratorFactory implements
|
||||
|
||||
switch (interestMethod) {
|
||||
case FLAT:
|
||||
loanScheduleGenerator = new FlatLoanScheduleGenerator();
|
||||
loanScheduleGenerator = new FlatMethodLoanScheduleGenerator();
|
||||
break;
|
||||
case DECLINING_BALANCE:
|
||||
loanScheduleGenerator = new DecliningBalanceMethodLoanScheduleGenerator();
|
||||
|
||||
+102
@@ -0,0 +1,102 @@
|
||||
package org.mifosng.platform.loanschedule.domain;
|
||||
|
||||
import java.math.BigDecimal;
|
||||
import java.util.ArrayList;
|
||||
import java.util.List;
|
||||
|
||||
import org.joda.time.Days;
|
||||
import org.joda.time.LocalDate;
|
||||
import org.mifosng.platform.api.data.CurrencyData;
|
||||
import org.mifosng.platform.api.data.LoanSchedule;
|
||||
import org.mifosng.platform.api.data.MoneyData;
|
||||
import org.mifosng.platform.api.data.ScheduledLoanInstallment;
|
||||
import org.mifosng.platform.currency.domain.MonetaryCurrency;
|
||||
import org.mifosng.platform.currency.domain.Money;
|
||||
import org.mifosng.platform.loan.domain.LoanProductRelatedDetail;
|
||||
|
||||
public class EqualPrincipalAmortizationLoanScheduleGenerator implements AmortizationLoanScheduleGenerator {
|
||||
|
||||
private final PeriodicInterestRateCalculator periodicInterestRateCalculator = new PeriodicInterestRateCalculator();
|
||||
private final PaymentPeriodsInOneYearCalculator paymentPeriodsInOneYearCalculator = new DefaultPaymentPeriodsInOneYearCalculator();
|
||||
|
||||
@Override
|
||||
public LoanSchedule generate(final LoanProductRelatedDetail loanScheduleInfo,
|
||||
final LocalDate disbursementDate,
|
||||
final LocalDate firstRepaymentDate,
|
||||
final LocalDate interestCalculatedFrom,
|
||||
final CurrencyData currencyData,
|
||||
final BigDecimal periodInterestRateForRepaymentPeriod,
|
||||
final LocalDate idealDisbursementDateBasedOnFirstRepaymentDate,
|
||||
final List<LocalDate> scheduledDates) {
|
||||
|
||||
List<ScheduledLoanInstallment> scheduledLoanInstallments = new ArrayList<ScheduledLoanInstallment>();
|
||||
|
||||
// 1. we know 'principal' must be equal over repayments so use this to calculate interest and thus total repayment due.
|
||||
final MonetaryCurrency monetaryCurrency = loanScheduleInfo.getPrincipal().getCurrency();
|
||||
Money totalDuePerInstallment = Money.zero(monetaryCurrency);
|
||||
|
||||
Money outstandingBalance = loanScheduleInfo.getPrincipal();
|
||||
Money totalPrincipal = Money.zero(monetaryCurrency);
|
||||
Money totalInterest = Money.zero(monetaryCurrency);
|
||||
|
||||
double interestCalculationGraceOnRepaymentPeriodFraction = this.paymentPeriodsInOneYearCalculator.calculateRepaymentPeriodAsAFractionOfDays(loanScheduleInfo.getRepaymentPeriodFrequencyType(),
|
||||
loanScheduleInfo.getRepayEvery(), interestCalculatedFrom, scheduledDates, idealDisbursementDateBasedOnFirstRepaymentDate);
|
||||
|
||||
LocalDate startDate = disbursementDate;
|
||||
int installmentNumber = 1;
|
||||
for (LocalDate scheduledDueDate : scheduledDates) {
|
||||
|
||||
// number of days from startDate to this scheduledDate
|
||||
int daysInPeriod = Days.daysBetween(startDate.toDateMidnight().toDateTime(), scheduledDueDate.toDateMidnight().toDateTime()).getDays();
|
||||
|
||||
Money interestForInstallment = this.periodicInterestRateCalculator.calculateInterestOn(outstandingBalance, periodInterestRateForRepaymentPeriod, daysInPeriod, loanScheduleInfo);
|
||||
Money principalForInstallment = this.periodicInterestRateCalculator.calculatePrincipalOn(totalDuePerInstallment, interestForInstallment, loanScheduleInfo);
|
||||
|
||||
if (interestCalculationGraceOnRepaymentPeriodFraction >= Integer.valueOf(1).doubleValue()) {
|
||||
Money graceOnInterestForRepaymentPeriod = interestForInstallment;
|
||||
interestForInstallment = interestForInstallment.minus(graceOnInterestForRepaymentPeriod);
|
||||
interestCalculationGraceOnRepaymentPeriodFraction = interestCalculationGraceOnRepaymentPeriodFraction - Integer.valueOf(1).doubleValue();
|
||||
} else if (interestCalculationGraceOnRepaymentPeriodFraction > Double.valueOf("0.25") && interestCalculationGraceOnRepaymentPeriodFraction < Integer.valueOf(1).doubleValue()) {
|
||||
Money graceOnInterestForRepaymentPeriod = interestForInstallment.multipliedBy(interestCalculationGraceOnRepaymentPeriodFraction);
|
||||
interestForInstallment = interestForInstallment.minus(graceOnInterestForRepaymentPeriod);
|
||||
interestCalculationGraceOnRepaymentPeriodFraction = Double.valueOf("0");
|
||||
}
|
||||
|
||||
totalPrincipal = totalPrincipal.plus(principalForInstallment);
|
||||
totalInterest = totalInterest.plus(interestForInstallment);
|
||||
|
||||
if (installmentNumber == loanScheduleInfo.getNumberOfRepayments()) {
|
||||
Money principalDifference = totalPrincipal.minus(loanScheduleInfo.getPrincipal());
|
||||
if (principalDifference.isLessThanZero()) {
|
||||
principalForInstallment = principalForInstallment.plus(principalDifference.abs());
|
||||
} else if (principalDifference.isGreaterThanZero()) {
|
||||
principalForInstallment = principalForInstallment.minus(principalDifference.abs());
|
||||
}
|
||||
}
|
||||
|
||||
Money totalInstallmentDue = principalForInstallment.plus(interestForInstallment);
|
||||
|
||||
outstandingBalance = outstandingBalance.minus(principalForInstallment);
|
||||
|
||||
MoneyData principalPerInstallmentValue = MoneyData.of(currencyData, principalForInstallment.getAmount());
|
||||
MoneyData interestPerInstallmentValue = MoneyData.of(currencyData, interestForInstallment.getAmount());
|
||||
MoneyData totalInstallmentDueValue = MoneyData.of(currencyData, totalInstallmentDue.getAmount());
|
||||
MoneyData outstandingBalanceValue = MoneyData.of(currencyData, outstandingBalance.getAmount());
|
||||
|
||||
ScheduledLoanInstallment installment = new ScheduledLoanInstallment(
|
||||
Integer.valueOf(installmentNumber), startDate,
|
||||
scheduledDueDate, principalPerInstallmentValue,
|
||||
interestPerInstallmentValue,
|
||||
totalInstallmentDueValue,
|
||||
outstandingBalanceValue);
|
||||
|
||||
scheduledLoanInstallments.add(installment);
|
||||
|
||||
startDate = scheduledDueDate;
|
||||
|
||||
installmentNumber++;
|
||||
}
|
||||
|
||||
return new LoanSchedule(scheduledLoanInstallments);
|
||||
}
|
||||
}
|
||||
+1
-13
@@ -15,7 +15,7 @@ import org.mifosng.platform.currency.domain.Money;
|
||||
import org.mifosng.platform.loan.domain.LoanProductRelatedDetail;
|
||||
import org.mifosng.platform.loan.domain.PeriodFrequencyType;
|
||||
|
||||
public class FlatLoanScheduleGenerator implements LoanScheduleGenerator {
|
||||
public class FlatMethodLoanScheduleGenerator implements LoanScheduleGenerator {
|
||||
|
||||
private final ScheduledDateGenerator scheduledDateGenerator = new DefaultScheduledDateGenerator();
|
||||
private final PaymentPeriodsInOneYearCalculator paymentPeriodsInOneYearCalculator = new DefaultPaymentPeriodsInOneYearCalculator();
|
||||
@@ -49,18 +49,6 @@ public class FlatLoanScheduleGenerator implements LoanScheduleGenerator {
|
||||
.dividedBy(loanScheduleInfo.getNumberOfRepayments(),
|
||||
RoundingMode.HALF_EVEN);
|
||||
|
||||
// BigDecimal paymentPeriodsInYear = BigDecimal
|
||||
// .valueOf(this.paymentPeriodsInOneYearCalculator
|
||||
// .calculate(loanScheduleInfo.getRepaymentPeriodFrequencyType()));
|
||||
|
||||
// BigDecimal periodicInterestRate = loanScheduleInfo
|
||||
// .getAnnualNominalInterestRate()
|
||||
// .divide(paymentPeriodsInYear, mc)
|
||||
// .divide(BigDecimal.valueOf(Double.valueOf("100.0")), mc)
|
||||
// .multiply(BigDecimal.valueOf(loanScheduleInfo.getRepayEvery()));
|
||||
|
||||
// Money interestPerInstallment = loanScheduleInfo.getPrincipal().multiplyRetainScale(periodicInterestRate, RoundingMode.HALF_EVEN);
|
||||
|
||||
Money outstandingBalance = loanScheduleInfo.getPrincipal();
|
||||
Money totalPrincipal = Money.zero(outstandingBalance.getCurrency());
|
||||
Money totalInterest = Money.zero(outstandingBalance.getCurrency());
|
||||
Reference in New Issue
Block a user