FINERACT-1968: Progressive Loan schedule handling - interest handling (FLAT interest, Same as repayment period, Equal installments)
This commit is contained in:
+1
-1
@@ -42,7 +42,7 @@ public class InterestScheduleModelServiceGsonContext {
|
||||
public RepaymentPeriod createRepaymentPeriodInstance(Type type) {
|
||||
if (type == RepaymentPeriod.class) {
|
||||
|
||||
setPrev(RepaymentPeriod.empty(getPrev(), getMc()));
|
||||
setPrev(RepaymentPeriod.empty(getPrev(), getMc(), getLoanProductRelatedDetail()));
|
||||
return getPrev();
|
||||
}
|
||||
throw new IllegalArgumentException("Unsupported RepaymentPeriod type: " + type);
|
||||
|
||||
+105
-5
@@ -35,6 +35,7 @@ import java.util.function.Predicate;
|
||||
import lombok.RequiredArgsConstructor;
|
||||
import org.apache.fineract.infrastructure.core.service.DateUtils;
|
||||
import org.apache.fineract.infrastructure.core.service.MathUtil;
|
||||
import org.apache.fineract.organisation.monetary.data.CurrencyData;
|
||||
import org.apache.fineract.organisation.monetary.domain.Money;
|
||||
import org.apache.fineract.portfolio.common.domain.DaysInMonthType;
|
||||
import org.apache.fineract.portfolio.common.domain.DaysInYearCustomStrategyType;
|
||||
@@ -91,7 +92,7 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
final Money zero = Money.zero(loanProductRelatedDetail.getCurrencyData(), mc);
|
||||
final AtomicReference<RepaymentPeriod> prev = new AtomicReference<>();
|
||||
List<RepaymentPeriod> repaymentPeriods = periods.stream().map(e -> {
|
||||
RepaymentPeriod rp = RepaymentPeriod.create(prev.get(), from.apply(e), to.apply(e), zero, mc);
|
||||
RepaymentPeriod rp = RepaymentPeriod.create(prev.get(), from.apply(e), to.apply(e), zero, mc, loanProductRelatedDetail);
|
||||
prev.set(rp);
|
||||
return rp;
|
||||
}).toList();
|
||||
@@ -114,10 +115,19 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
@Override
|
||||
public void addDisbursement(final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate disbursementDueDate,
|
||||
final Money disbursedAmount) {
|
||||
addDisbursement(scheduleModel, EmiChangeOperation.disburse(disbursementDueDate, disbursedAmount));
|
||||
LocalDate effectiveDueDate = scheduleModel.loanProductRelatedDetail().getInterestCalculationPeriodMethod() != null
|
||||
&& scheduleModel.loanProductRelatedDetail().getInterestCalculationPeriodMethod().isSameAsRepaymentPeriod()
|
||||
&& !scheduleModel.loanProductRelatedDetail().isAllowPartialPeriodInterestCalculation()
|
||||
? scheduleModel.repaymentPeriods().stream().filter(rp -> rp.getDueDate().isAfter(disbursementDueDate)).findFirst()
|
||||
.map(RepaymentPeriod::getFromDate).orElse(disbursementDueDate)
|
||||
: disbursementDueDate;
|
||||
addDisbursement(scheduleModel, EmiChangeOperation.disburse(effectiveDueDate, disbursedAmount));
|
||||
}
|
||||
|
||||
private void addDisbursement(final ProgressiveLoanInterestScheduleModel scheduleModel, final EmiChangeOperation operation) {
|
||||
scheduleModel.repaymentPeriods().stream().filter(rp -> !operation.getSubmittedOnDate().isAfter(rp.getFromDate())).forEach(
|
||||
rp -> rp.setTotalDisbursedAmount(MathUtil.nullToZero(rp.getTotalDisbursedAmount()).add(operation.getAmount().getAmount())));
|
||||
|
||||
scheduleModel
|
||||
.changeOutstandingBalanceAndUpdateInterestPeriods(operation.getSubmittedOnDate(), operation.getAmount(),
|
||||
scheduleModel.zero(), scheduleModel.zero())
|
||||
@@ -444,11 +454,33 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
return scheduleModelCopy;
|
||||
}
|
||||
|
||||
private void calculateEMIValueAndRateFactorsForFlatInterestMethod(final LocalDate calculateFromRepaymentPeriodDueDate,
|
||||
final ProgressiveLoanInterestScheduleModel scheduleModel, final EmiChangeOperation operation) {
|
||||
final List<RepaymentPeriod> relatedRepaymentPeriods = scheduleModel.getRelatedRepaymentPeriods(calculateFromRepaymentPeriodDueDate);
|
||||
calculateRateFactorForPeriods(relatedRepaymentPeriods, scheduleModel);
|
||||
if (relatedRepaymentPeriods.isEmpty()) {
|
||||
return;
|
||||
}
|
||||
calculateEMIOnActualModelWithFlatInterestMethod(relatedRepaymentPeriods, scheduleModel);
|
||||
}
|
||||
|
||||
/**
|
||||
* Calculate Equal Monthly Installment value and Rate Factor -1 values for calculate Interest
|
||||
*/
|
||||
private void calculateEMIValueAndRateFactors(final LocalDate calculateFromRepaymentPeriodDueDate,
|
||||
final ProgressiveLoanInterestScheduleModel scheduleModel, final EmiChangeOperation operation) {
|
||||
switch (scheduleModel.loanProductRelatedDetail().getInterestMethod()) {
|
||||
case FLAT ->
|
||||
calculateEMIValueAndRateFactorsForFlatInterestMethod(calculateFromRepaymentPeriodDueDate, scheduleModel, operation);
|
||||
case DECLINING_BALANCE -> calculateEMIValueAndRateFactorsForDecliningBalanceInterestMethod(calculateFromRepaymentPeriodDueDate,
|
||||
scheduleModel, operation);
|
||||
default -> throw new UnsupportedOperationException(
|
||||
"Unsupported interest method: " + scheduleModel.loanProductRelatedDetail().getInterestMethod());
|
||||
}
|
||||
}
|
||||
|
||||
private void calculateEMIValueAndRateFactorsForDecliningBalanceInterestMethod(final LocalDate calculateFromRepaymentPeriodDueDate,
|
||||
final ProgressiveLoanInterestScheduleModel scheduleModel, final EmiChangeOperation operation) {
|
||||
final List<RepaymentPeriod> relatedRepaymentPeriods = scheduleModel.getRelatedRepaymentPeriods(calculateFromRepaymentPeriodDueDate);
|
||||
final boolean onlyOnActualModelShouldApply = scheduleModel.isEmpty()
|
||||
|| operation.getAction() == EmiChangeOperation.Action.INTEREST_RATE_CHANGE || scheduleModel.isCopy();
|
||||
@@ -637,6 +669,20 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
final boolean partialPeriodCalculationNeeded = daysInYearType == DaysInYearType.ACTUAL && numberOfYearsDifferenceInPeriod > 0
|
||||
&& (!DaysInYearCustomStrategyType.FEB_29_PERIOD_ONLY.equals(daysInYearCustomStrategy)
|
||||
|| isPeriodContainsFeb29(repaymentPeriod.getFromDate(), repaymentPeriod.getDueDate()));
|
||||
final BigDecimal repaymentEvery = BigDecimal.valueOf(loanProductRelatedDetail.getRepayEvery());
|
||||
|
||||
if (loanProductRelatedDetail.getInterestCalculationPeriodMethod() != null
|
||||
&& loanProductRelatedDetail.getInterestCalculationPeriodMethod().isSameAsRepaymentPeriod()) {
|
||||
|
||||
if (loanProductRelatedDetail.getRepaymentPeriodFrequencyType().isMonthly()) {
|
||||
return rateFactorByRepaymentPeriod(interestRate, BigDecimal.ONE, repaymentEvery, BigDecimal.valueOf(12), actualDaysInPeriod,
|
||||
calculatedDaysInPeriod, mc);
|
||||
}
|
||||
if (loanProductRelatedDetail.getRepaymentPeriodFrequencyType().isWeekly()) {
|
||||
return rateFactorByRepaymentPeriod(interestRate, BigDecimal.ONE, repaymentEvery, BigDecimal.valueOf(52), actualDaysInPeriod,
|
||||
calculatedDaysInPeriod, mc);
|
||||
}
|
||||
}
|
||||
|
||||
// TODO check: loanApplicationTerms.calculatePeriodsBetweenDates(startDate, endDate); // calculate period data
|
||||
// TODO review: (repayment frequency: days, weeks, years; validation day is month fix 30)
|
||||
@@ -747,13 +793,26 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
repaymentPeriod.getFromDate(), repaymentPeriod.getDueDate());
|
||||
final BigDecimal actualDaysInPeriod = BigDecimal
|
||||
.valueOf(DateUtils.getDifferenceInDays(interestPeriodFromDate, interestPeriodDueDate));
|
||||
final BigDecimal calculatedDaysInPeriod = BigDecimal
|
||||
final BigDecimal calculatedDaysInRepaymentPeriod = BigDecimal
|
||||
.valueOf(DateUtils.getDifferenceInDays(repaymentPeriod.getFromDate(), repaymentPeriod.getDueDate()));
|
||||
final int numberOfYearsDifferenceInPeriod = interestPeriodDueDate.getYear() - interestPeriodFromDate.getYear();
|
||||
final boolean partialPeriodCalculationNeeded = daysInYearType == DaysInYearType.ACTUAL && numberOfYearsDifferenceInPeriod > 0
|
||||
&& (!DaysInYearCustomStrategyType.FEB_29_PERIOD_ONLY.equals(daysInYearCustomStrategy)
|
||||
|| isPeriodContainsFeb29(repaymentPeriod.getFromDate(), repaymentPeriod.getDueDate()));
|
||||
final BigDecimal daysInMonth = daysInMonthType.isDaysInMonth_30() ? BigDecimal.valueOf(30) : calculatedDaysInPeriod;
|
||||
final BigDecimal daysInMonth = daysInMonthType.isDaysInMonth_30() ? BigDecimal.valueOf(30) : calculatedDaysInRepaymentPeriod;
|
||||
|
||||
if (loanProductRelatedDetail.getInterestCalculationPeriodMethod() != null
|
||||
&& loanProductRelatedDetail.getInterestCalculationPeriodMethod().isSameAsRepaymentPeriod()) {
|
||||
|
||||
if (loanProductRelatedDetail.getRepaymentPeriodFrequencyType().isMonthly()) {
|
||||
return rateFactorByRepaymentPeriod(interestRate, BigDecimal.ONE, repaymentEvery, BigDecimal.valueOf(12), actualDaysInPeriod,
|
||||
calculatedDaysInRepaymentPeriod, mc);
|
||||
}
|
||||
if (loanProductRelatedDetail.getRepaymentPeriodFrequencyType().isWeekly()) {
|
||||
return rateFactorByRepaymentPeriod(interestRate, BigDecimal.ONE, repaymentEvery, BigDecimal.valueOf(52), actualDaysInPeriod,
|
||||
calculatedDaysInRepaymentPeriod, mc);
|
||||
}
|
||||
}
|
||||
|
||||
// TODO check: loanApplicationTerms.calculatePeriodsBetweenDates(startDate, endDate); // calculate period data
|
||||
// TODO review: (repayment frequency: days, weeks, years; validation day is month fix 30)
|
||||
@@ -769,7 +828,7 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
case ACTUAL -> rateFactorByRepaymentPeriod(interestRate, actualDaysInPeriod, BigDecimal.ONE, daysInYear, BigDecimal.ONE,
|
||||
BigDecimal.ONE, mc);
|
||||
case DAYS_30 -> calculateRateFactorPerPeriodBasedOnRepaymentFrequency(interestRate, repaymentFrequency, repaymentEvery,
|
||||
daysInMonth, daysInYear, actualDaysInPeriod, calculatedDaysInPeriod, mc);
|
||||
daysInMonth, daysInYear, actualDaysInPeriod, calculatedDaysInRepaymentPeriod, mc);
|
||||
default -> throw new UnsupportedOperationException("Unsupported combination: Days in month: " + daysInMonthType);
|
||||
};
|
||||
}
|
||||
@@ -845,10 +904,51 @@ public final class ProgressiveEMICalculator implements EMICalculator {
|
||||
};
|
||||
}
|
||||
|
||||
private void calculateEMIOnActualModelWithFlatInterestMethod(List<RepaymentPeriod> repaymentPeriods,
|
||||
ProgressiveLoanInterestScheduleModel scheduleModel) {
|
||||
|
||||
final MathContext mc = scheduleModel.mc();
|
||||
final CurrencyData currency = scheduleModel.loanProductRelatedDetail().getCurrencyData();
|
||||
RepaymentPeriod first = repaymentPeriods.getFirst();
|
||||
RepaymentPeriod last = repaymentPeriods.getLast();
|
||||
Money sumOfInterest = Money.zero(currency);
|
||||
for (RepaymentPeriod rp : repaymentPeriods) {
|
||||
Money interest = rp.calculateCalculatedDueInterest();
|
||||
sumOfInterest = sumOfInterest.add(interest);
|
||||
rp.setEmi(interest);
|
||||
}
|
||||
|
||||
// already repaid principals should be subtracted from total disbursed amount to calculate correct EMI.
|
||||
BigDecimal alreadyRepaidPrincipals = first.getPrevious()
|
||||
.map(rp -> rp.calculateTotalDisbursedAmountTillGivenPeriod(null).subtract(rp.getOutstandingLoanBalance().getAmount()))
|
||||
.orElse(BigDecimal.ZERO);
|
||||
Money total = Money.of(currency, first.calculateTotalDisbursedAmountTillGivenPeriod(first.getLastInterestPeriod()))
|
||||
.plus(sumOfInterest).minus(alreadyRepaidPrincipals);
|
||||
|
||||
Money periodEmi = total.dividedBy(repaymentPeriods.size(), mc);
|
||||
Money remainder = total.minus(periodEmi.multipliedBy(repaymentPeriods.size(), mc));
|
||||
|
||||
repaymentPeriods.forEach(rp -> {
|
||||
Money emi = rp.equals(last) ? periodEmi.add(remainder) : periodEmi;
|
||||
rp.setEmi(emi);
|
||||
rp.setOriginalEmi(emi);
|
||||
rp.getInterestPeriods().forEach(InterestPeriod::updateOutstandingLoanBalance);
|
||||
});
|
||||
}
|
||||
|
||||
private void calculateEMIOnActualModel(List<RepaymentPeriod> repaymentPeriods, ProgressiveLoanInterestScheduleModel scheduleModel) {
|
||||
if (repaymentPeriods.isEmpty()) {
|
||||
return;
|
||||
}
|
||||
switch (scheduleModel.loanProductRelatedDetail().getInterestMethod()) {
|
||||
case FLAT -> calculateEMIOnActualModelWithFlatInterestMethod(repaymentPeriods, scheduleModel);
|
||||
case DECLINING_BALANCE -> calculateEMIOnActualModelWithDecliningBalanceInterestMethod(repaymentPeriods, scheduleModel);
|
||||
default -> throw new UnsupportedOperationException("Unsupported interest method");
|
||||
}
|
||||
}
|
||||
|
||||
private void calculateEMIOnActualModelWithDecliningBalanceInterestMethod(List<RepaymentPeriod> repaymentPeriods,
|
||||
ProgressiveLoanInterestScheduleModel scheduleModel) {
|
||||
final MathContext mc = scheduleModel.mc();
|
||||
final BigDecimal rateFactorN = MathUtil.stripTrailingZeros(calculateRateFactorPlus1N(repaymentPeriods, mc));
|
||||
final BigDecimal fnResult = MathUtil.stripTrailingZeros(calculateFnResult(repaymentPeriods, mc));
|
||||
|
||||
+19
-7
@@ -33,6 +33,7 @@ import org.apache.fineract.infrastructure.core.serialization.gson.JsonExclude;
|
||||
import org.apache.fineract.infrastructure.core.service.DateUtils;
|
||||
import org.apache.fineract.infrastructure.core.service.MathUtil;
|
||||
import org.apache.fineract.organisation.monetary.domain.Money;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.InterestMethod;
|
||||
|
||||
@Getter
|
||||
@ToString(exclude = { "repaymentPeriod" })
|
||||
@@ -55,7 +56,7 @@ public class InterestPeriod implements Comparable<InterestPeriod> {
|
||||
|
||||
/** Stores credited principals. Related transactions: Chargeback or Credit Balance Refound */
|
||||
private Money creditedPrincipal;
|
||||
/** Stores credited principals. Related transaction: Chargeback */
|
||||
/** Stores credited interest. Related transaction: Chargeback */
|
||||
private Money creditedInterest;
|
||||
|
||||
private Money disbursementAmount;
|
||||
@@ -139,15 +140,26 @@ public class InterestPeriod implements Comparable<InterestPeriod> {
|
||||
}
|
||||
|
||||
long lengthTillPeriodDueDate = getLengthTillPeriodDueDate();
|
||||
final BigDecimal interestDueTillRepaymentDueDate = lengthTillPeriodDueDate == 0 //
|
||||
? BigDecimal.ZERO //
|
||||
: getOutstandingLoanBalance().getAmount() //
|
||||
.multiply(getRateFactorTillPeriodDueDate(), mc) //
|
||||
.divide(BigDecimal.valueOf(lengthTillPeriodDueDate), mc) //
|
||||
.multiply(BigDecimal.valueOf(getLength()), mc); //
|
||||
final BigDecimal interestDueTillRepaymentDueDate = getCalculatedDueInterest(
|
||||
getRepaymentPeriod().getLoanProductRelatedDetail().getInterestMethod(), lengthTillPeriodDueDate); //
|
||||
return MathUtil.negativeToZero(MathUtil.add(mc, creditedInterest.getAmount(), interestDueTillRepaymentDueDate));
|
||||
}
|
||||
|
||||
public BigDecimal getCalculatedDueInterest(InterestMethod method, long lengthTillPeriodDueDate) {
|
||||
if (lengthTillPeriodDueDate == 0) {
|
||||
return BigDecimal.ZERO;
|
||||
}
|
||||
BigDecimal baseAmount = switch (method) {
|
||||
case FLAT -> MathUtil.nullToZero(getRepaymentPeriod().calculateTotalDisbursedAmountTillGivenPeriod(this));
|
||||
case DECLINING_BALANCE -> getOutstandingLoanBalance().getAmount();
|
||||
default -> throw new UnsupportedOperationException("Method not implemented: " + method);
|
||||
};
|
||||
return baseAmount //
|
||||
.multiply(getRateFactorTillPeriodDueDate(), mc) //
|
||||
.divide(BigDecimal.valueOf(lengthTillPeriodDueDate), mc) //
|
||||
.multiply(BigDecimal.valueOf(getLength()), mc);
|
||||
}
|
||||
|
||||
public long getLength() {
|
||||
return DateUtils.getDifferenceInDays(fromDate, dueDate);
|
||||
}
|
||||
|
||||
+1
-11
@@ -199,18 +199,8 @@ public class ProgressiveLoanInterestScheduleModel {
|
||||
if (balanceChangeDate == null) {
|
||||
return Optional.empty();
|
||||
}
|
||||
// TODO use isInPeriod
|
||||
return repaymentPeriods.stream()//
|
||||
.filter(repaymentPeriod -> {
|
||||
final boolean isFirstPeriod = repaymentPeriod.getPrevious().isEmpty();
|
||||
if (isFirstPeriod) {
|
||||
return !balanceChangeDate.isBefore(repaymentPeriod.getFromDate())
|
||||
&& !balanceChangeDate.isAfter(repaymentPeriod.getDueDate());
|
||||
} else {
|
||||
return balanceChangeDate.isAfter(repaymentPeriod.getFromDate())
|
||||
&& !balanceChangeDate.isAfter(repaymentPeriod.getDueDate());
|
||||
}
|
||||
})//
|
||||
.filter(period -> isInPeriod(balanceChangeDate, period.getFromDate(), period.getDueDate(), period.isFirstRepaymentPeriod()))//
|
||||
.findFirst();
|
||||
}
|
||||
|
||||
|
||||
+46
-12
@@ -34,6 +34,7 @@ import lombok.ToString;
|
||||
import org.apache.fineract.infrastructure.core.serialization.gson.JsonExclude;
|
||||
import org.apache.fineract.infrastructure.core.service.MathUtil;
|
||||
import org.apache.fineract.organisation.monetary.domain.Money;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.LoanProductMinimumRepaymentScheduleRelatedDetail;
|
||||
import org.apache.fineract.portfolio.util.Memo;
|
||||
|
||||
@ToString(exclude = { "previous" })
|
||||
@@ -79,8 +80,17 @@ public final class RepaymentPeriod {
|
||||
@Setter
|
||||
private boolean isInterestMoved = false;
|
||||
|
||||
@Setter
|
||||
@Getter
|
||||
private BigDecimal totalDisbursedAmount;
|
||||
|
||||
@JsonExclude
|
||||
@Getter
|
||||
private final LoanProductMinimumRepaymentScheduleRelatedDetail loanProductRelatedDetail;
|
||||
|
||||
private RepaymentPeriod(RepaymentPeriod previous, LocalDate fromDate, LocalDate dueDate, List<InterestPeriod> interestPeriods,
|
||||
Money emi, Money originalEmi, Money paidPrincipal, Money paidInterest, Money futureUnrecognizedInterest, MathContext mc) {
|
||||
Money emi, Money originalEmi, Money paidPrincipal, Money paidInterest, Money futureUnrecognizedInterest, MathContext mc,
|
||||
LoanProductMinimumRepaymentScheduleRelatedDetail loanProductRelatedDetail) {
|
||||
this.previous = previous;
|
||||
this.fromDate = fromDate;
|
||||
this.dueDate = dueDate;
|
||||
@@ -91,16 +101,19 @@ public final class RepaymentPeriod {
|
||||
this.paidInterest = paidInterest;
|
||||
this.futureUnrecognizedInterest = futureUnrecognizedInterest;
|
||||
this.mc = mc;
|
||||
this.loanProductRelatedDetail = loanProductRelatedDetail;
|
||||
}
|
||||
|
||||
public static RepaymentPeriod empty(RepaymentPeriod previous, MathContext mc) {
|
||||
return new RepaymentPeriod(previous, null, null, new ArrayList<>(), null, null, null, null, null, mc);
|
||||
public static RepaymentPeriod empty(RepaymentPeriod previous, MathContext mc,
|
||||
LoanProductMinimumRepaymentScheduleRelatedDetail loanProductRelatedDetail) {
|
||||
return new RepaymentPeriod(previous, null, null, new ArrayList<>(), null, null, null, null, null, mc, loanProductRelatedDetail);
|
||||
}
|
||||
|
||||
public static RepaymentPeriod create(RepaymentPeriod previous, LocalDate fromDate, LocalDate dueDate, Money emi, MathContext mc) {
|
||||
public static RepaymentPeriod create(RepaymentPeriod previous, LocalDate fromDate, LocalDate dueDate, Money emi, MathContext mc,
|
||||
LoanProductMinimumRepaymentScheduleRelatedDetail loanProductRelatedDetail) {
|
||||
final Money zero = emi.zero();
|
||||
final RepaymentPeriod newRepaymentPeriod = new RepaymentPeriod(previous, fromDate, dueDate, new ArrayList<>(), emi, emi, zero, zero,
|
||||
zero, mc);
|
||||
zero, mc, loanProductRelatedDetail);
|
||||
// There is always at least 1 interest period, by default with same from-due date as repayment period
|
||||
newRepaymentPeriod.interestPeriods.add(InterestPeriod.withEmptyAmounts(newRepaymentPeriod, fromDate, dueDate));
|
||||
return newRepaymentPeriod;
|
||||
@@ -109,7 +122,8 @@ public final class RepaymentPeriod {
|
||||
public static RepaymentPeriod copy(RepaymentPeriod previous, RepaymentPeriod repaymentPeriod, MathContext mc) {
|
||||
final RepaymentPeriod newRepaymentPeriod = new RepaymentPeriod(previous, repaymentPeriod.fromDate, repaymentPeriod.dueDate,
|
||||
new ArrayList<>(), repaymentPeriod.emi, repaymentPeriod.originalEmi, repaymentPeriod.paidPrincipal,
|
||||
repaymentPeriod.paidInterest, repaymentPeriod.futureUnrecognizedInterest, mc);
|
||||
repaymentPeriod.paidInterest, repaymentPeriod.futureUnrecognizedInterest, mc,
|
||||
repaymentPeriod.getLoanProductRelatedDetail());
|
||||
// There is always at least 1 interest period, by default with same from-due date as repayment period
|
||||
for (InterestPeriod interestPeriod : repaymentPeriod.interestPeriods) {
|
||||
newRepaymentPeriod.interestPeriods.add(InterestPeriod.copy(newRepaymentPeriod, interestPeriod, mc));
|
||||
@@ -120,7 +134,8 @@ public final class RepaymentPeriod {
|
||||
public static RepaymentPeriod copyWithoutPaidAmounts(RepaymentPeriod previous, RepaymentPeriod repaymentPeriod, MathContext mc) {
|
||||
final Money zero = repaymentPeriod.emi.zero();
|
||||
final RepaymentPeriod newRepaymentPeriod = new RepaymentPeriod(previous, repaymentPeriod.fromDate, repaymentPeriod.dueDate,
|
||||
new ArrayList<>(), repaymentPeriod.emi, repaymentPeriod.originalEmi, zero, zero, zero, mc);
|
||||
new ArrayList<>(), repaymentPeriod.emi, repaymentPeriod.originalEmi, zero, zero, zero, mc,
|
||||
repaymentPeriod.getLoanProductRelatedDetail());
|
||||
// There is always at least 1 interest period, by default with same from-due date as repayment period
|
||||
for (InterestPeriod interestPeriod : repaymentPeriod.interestPeriods) {
|
||||
var interestPeriodCopy = InterestPeriod.copy(newRepaymentPeriod, interestPeriod);
|
||||
@@ -160,13 +175,13 @@ public final class RepaymentPeriod {
|
||||
@NotNull
|
||||
public Money getCalculatedDueInterest() {
|
||||
if (calculatedDueInterestCalculation == null) {
|
||||
calculatedDueInterestCalculation = Memo.of(this::calculateCalculatedDueInterest,
|
||||
() -> new Object[] { this.previous, this.interestPeriods, this.futureUnrecognizedInterest, this.isInterestMoved });
|
||||
calculatedDueInterestCalculation = Memo.of(this::calculateCalculatedDueInterest, () -> new Object[] { this.previous,
|
||||
this.interestPeriods, this.futureUnrecognizedInterest, this.isInterestMoved, this.totalDisbursedAmount });
|
||||
}
|
||||
return calculatedDueInterestCalculation.get();
|
||||
}
|
||||
|
||||
private Money calculateCalculatedDueInterest() {
|
||||
public Money calculateCalculatedDueInterest() {
|
||||
Money calculatedDueInterest = getZero(mc);
|
||||
if (!isInterestMoved) {
|
||||
calculatedDueInterest = Money.of(emi.getCurrencyData(),
|
||||
@@ -192,7 +207,8 @@ public final class RepaymentPeriod {
|
||||
() -> MathUtil.max(getPaidPrincipal().isGreaterThan(getCalculatedDuePrincipal()) ? getPaidInterest()
|
||||
: MathUtil.min(getCalculatedDueInterest(), getEmiPlusCreditedAmountsPlusFutureUnrecognizedInterest(), false),
|
||||
getPaidInterest(), false),
|
||||
() -> new Object[] { paidPrincipal, paidInterest, interestPeriods, futureUnrecognizedInterest });
|
||||
() -> new Object[] { paidPrincipal, paidInterest, interestPeriods, futureUnrecognizedInterest, totalDisbursedAmount,
|
||||
emi });
|
||||
}
|
||||
return dueInterestCalculation.get();
|
||||
}
|
||||
@@ -307,7 +323,7 @@ public final class RepaymentPeriod {
|
||||
.minus(getDuePrincipal(), mc)//
|
||||
.plus(getPaidPrincipal(), mc);//
|
||||
return MathUtil.negativeToZero(calculatedOutStandingLoanBalance, mc);
|
||||
}, () -> new Object[] { paidPrincipal, paidInterest, interestPeriods });
|
||||
}, () -> new Object[] { paidPrincipal, paidInterest, interestPeriods, totalDisbursedAmount });
|
||||
}
|
||||
return outstandingBalanceCalculation.get();
|
||||
}
|
||||
@@ -369,4 +385,22 @@ public final class RepaymentPeriod {
|
||||
this.paidInterest = paidInterest.zero();
|
||||
this.paidPrincipal = paidPrincipal.zero();
|
||||
}
|
||||
|
||||
/**
|
||||
* @param tillPeriod
|
||||
* can be null. if null it calculates total disbursement including last interest period.
|
||||
* @return disbursed amount til interest period.
|
||||
*/
|
||||
public BigDecimal calculateTotalDisbursedAmountTillGivenPeriod(InterestPeriod tillPeriod) {
|
||||
BigDecimal res = MathUtil.nullToZero(getTotalDisbursedAmount());
|
||||
for (InterestPeriod interestPeriod : this.interestPeriods) {
|
||||
if (interestPeriod.equals(tillPeriod)) {
|
||||
break;
|
||||
}
|
||||
if (!interestPeriod.getDueDate().equals(getFromDate()) && interestPeriod.getDisbursementAmount() != null) {
|
||||
res = res.add(interestPeriod.getDisbursementAmount().getAmount());
|
||||
}
|
||||
}
|
||||
return res;
|
||||
}
|
||||
}
|
||||
|
||||
+4
-2
@@ -36,6 +36,7 @@ import org.apache.fineract.portfolio.loanaccount.loanschedule.data.LoanScheduleP
|
||||
import org.apache.fineract.portfolio.loanaccount.service.InterestScheduleModelRepositoryWrapper;
|
||||
import org.apache.fineract.portfolio.loanaccount.service.LoanTransactionProcessingService;
|
||||
import org.apache.fineract.portfolio.loanproduct.calc.ProgressiveEMICalculator;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.InterestMethod;
|
||||
import org.junit.jupiter.api.Test;
|
||||
import org.junit.jupiter.api.extension.ExtendWith;
|
||||
import org.mockito.junit.jupiter.MockitoExtension;
|
||||
@@ -63,7 +64,8 @@ class LoanScheduleGeneratorTest {
|
||||
void testGenerateLoanSchedule() {
|
||||
LoanRepaymentScheduleModelData modelData = new LoanRepaymentScheduleModelData(LocalDate.of(2024, 1, 1), CURRENCY,
|
||||
DISBURSEMENT_AMOUNT, DISBURSEMENT_DATE, NUMBER_OF_REPAYMENTS, REPAYMENT_FREQUENCY, REPAYMENT_FREQUENCY_TYPE,
|
||||
NOMINAL_INTEREST_RATE, false, DaysInMonthType.DAYS_30, DaysInYearType.DAYS_360, null, null, null, false, null);
|
||||
NOMINAL_INTEREST_RATE, false, DaysInMonthType.DAYS_30, DaysInYearType.DAYS_360, null, null, null, false, null,
|
||||
InterestMethod.DECLINING_BALANCE, true);
|
||||
|
||||
ScheduledDateGenerator scheduledDateGenerator = new DefaultScheduledDateGenerator();
|
||||
ProgressiveLoanScheduleGenerator generator = new ProgressiveLoanScheduleGenerator(scheduledDateGenerator, emiCalculator,
|
||||
@@ -101,7 +103,7 @@ class LoanScheduleGeneratorTest {
|
||||
LoanRepaymentScheduleModelData modelData = new LoanRepaymentScheduleModelData(LocalDate.of(2024, 1, 1), CURRENCY,
|
||||
DISBURSEMENT_AMOUNT_100, LocalDate.of(2024, 1, 1), NUMBER_OF_REPAYMENTS, REPAYMENT_FREQUENCY, REPAYMENT_FREQUENCY_TYPE,
|
||||
NOMINAL_INTEREST_RATE, true, DaysInMonthType.DAYS_30, DaysInYearType.DAYS_360, DOWN_PAYMENT_PORTION, null, null, false,
|
||||
null);
|
||||
null, InterestMethod.DECLINING_BALANCE, true);
|
||||
|
||||
ScheduledDateGenerator scheduledDateGenerator = new DefaultScheduledDateGenerator();
|
||||
ProgressiveLoanScheduleGenerator generator = new ProgressiveLoanScheduleGenerator(scheduledDateGenerator, emiCalculator,
|
||||
|
||||
+406
@@ -24,6 +24,8 @@ import java.math.RoundingMode;
|
||||
import java.time.LocalDate;
|
||||
import java.util.ArrayList;
|
||||
import java.util.List;
|
||||
import java.util.stream.IntStream;
|
||||
import lombok.extern.slf4j.Slf4j;
|
||||
import org.apache.fineract.infrastructure.core.service.DateUtils;
|
||||
import org.apache.fineract.infrastructure.core.service.ThreadLocalContextUtil;
|
||||
import org.apache.fineract.organisation.monetary.data.CurrencyData;
|
||||
@@ -42,6 +44,8 @@ import org.apache.fineract.portfolio.loanproduct.calc.data.InterestPeriod;
|
||||
import org.apache.fineract.portfolio.loanproduct.calc.data.PeriodDueDetails;
|
||||
import org.apache.fineract.portfolio.loanproduct.calc.data.ProgressiveLoanInterestScheduleModel;
|
||||
import org.apache.fineract.portfolio.loanproduct.calc.data.RepaymentPeriod;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.InterestCalculationPeriodMethod;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.InterestMethod;
|
||||
import org.apache.fineract.portfolio.loanproduct.domain.LoanProductMinimumRepaymentScheduleRelatedDetail;
|
||||
import org.junit.jupiter.api.AfterAll;
|
||||
import org.junit.jupiter.api.Assertions;
|
||||
@@ -56,6 +60,7 @@ import org.mockito.Mockito;
|
||||
import org.mockito.junit.jupiter.MockitoExtension;
|
||||
import org.springframework.lang.NonNull;
|
||||
|
||||
@Slf4j
|
||||
@ExtendWith(MockitoExtension.class)
|
||||
class ProgressiveEMICalculatorTest {
|
||||
|
||||
@@ -99,6 +104,9 @@ class ProgressiveEMICalculatorTest {
|
||||
public void setupTestDefaults() {
|
||||
Mockito.when(loanProductRelatedDetail.isInterestRecognitionOnDisbursementDate()).thenReturn(false);
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInYearCustomStrategy()).thenReturn(null);
|
||||
Mockito.when(loanProductRelatedDetail.getInterestMethod()).thenReturn(InterestMethod.DECLINING_BALANCE);
|
||||
Mockito.when(loanProductRelatedDetail.getInterestCalculationPeriodMethod()).thenReturn(InterestCalculationPeriodMethod.DAILY);
|
||||
Mockito.when(loanProductRelatedDetail.isAllowPartialPeriodInterestCalculation()).thenReturn(true);
|
||||
}
|
||||
|
||||
private BigDecimal getRateFactorsByMonth(final DaysInYearType daysInYearType, final DaysInMonthType daysInMonthType,
|
||||
@@ -3226,6 +3234,404 @@ class ProgressiveEMICalculatorTest {
|
||||
|
||||
}
|
||||
|
||||
@Nested
|
||||
public class InterestTypeFlat {
|
||||
|
||||
@BeforeEach
|
||||
public void setupTestDefaults() {
|
||||
Mockito.when(loanProductRelatedDetail.isInterestRecognitionOnDisbursementDate()).thenReturn(false);
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInYearCustomStrategy()).thenReturn(null);
|
||||
Mockito.when(loanProductRelatedDetail.getInterestMethod()).thenReturn(InterestMethod.FLAT);
|
||||
Mockito.when(loanProductRelatedDetail.getCurrencyData()).thenReturn(currency);
|
||||
// InterestCalculationPeriodMethod.SAME_AS_REPAYMENT_PERIOD
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInYearType()).thenReturn(DaysInYearType.ACTUAL.getValue());
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInMonthType()).thenReturn(DaysInMonthType.ACTUAL.getValue());
|
||||
Mockito.when(loanProductRelatedDetail.getInterestCalculationPeriodMethod())
|
||||
.thenReturn(InterestCalculationPeriodMethod.SAME_AS_REPAYMENT_PERIOD);
|
||||
Mockito.when(loanProductRelatedDetail.isAllowPartialPeriodInterestCalculation()).thenReturn(true);
|
||||
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_days_repay_every_6_periods_5() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.2);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.DAYS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(5);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(6);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 202.00, 2.00, 200.00, 800.00, false); //
|
||||
checkPeriod(interestSchedule, 1, 202.00, 2.00, 200.00, 600.00, false); //
|
||||
checkPeriod(interestSchedule, 2, 202.00, 2.00, 200.00, 400.00, false); //
|
||||
checkPeriod(interestSchedule, 3, 202.00, 2.00, 200.00, 200.00, false); //
|
||||
checkPeriod(interestSchedule, 4, 202.00, 2.00, 200.00, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_week_repay_every_1_periods_10() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(5.2);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = expectedRepaymentWeeks(disbursementDate, 10, 1);
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInYearType()).thenReturn(DaysInYearType.DAYS_364.getValue());
|
||||
Mockito.when(loanProductRelatedDetail.getDaysInMonthType()).thenReturn(DaysInMonthType.ACTUAL.getValue());
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.WEEKS);
|
||||
Mockito.when(loanProductRelatedDetail.getInterestCalculationPeriodMethod())
|
||||
.thenReturn(InterestCalculationPeriodMethod.SAME_AS_REPAYMENT_PERIOD);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 101.00, 1.00, 100.00, 900.00, false); //
|
||||
checkPeriod(interestSchedule, 1, 101.00, 1.00, 100.00, 800.00, false); //
|
||||
checkPeriod(interestSchedule, 2, 101.00, 1.00, 100.00, 700.00, false); //
|
||||
checkPeriod(interestSchedule, 3, 101.00, 1.00, 100.00, 600.00, false); //
|
||||
checkPeriod(interestSchedule, 4, 101.00, 1.00, 100.00, 500.00, false); //
|
||||
checkPeriod(interestSchedule, 5, 101.00, 1.00, 100.00, 400.00, false); //
|
||||
checkPeriod(interestSchedule, 6, 101.00, 1.00, 100.00, 300.00, false); //
|
||||
checkPeriod(interestSchedule, 7, 101.00, 1.00, 100.00, 200.00, false); //
|
||||
checkPeriod(interestSchedule, 8, 101.00, 1.00, 100.00, 100.00, false); //
|
||||
checkPeriod(interestSchedule, 9, 101.00, 1.00, 100.00, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_2_periods_8() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(8);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(2);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 145.00, 20.00, 125.00, 875.00, false); //
|
||||
checkPeriod(interestSchedule, 1, 145.00, 20.00, 125.00, 750.00, false); //
|
||||
checkPeriod(interestSchedule, 2, 145.00, 20.00, 125.00, 625.00, false); //
|
||||
checkPeriod(interestSchedule, 3, 145.00, 20.00, 125.00, 500.00, false); //
|
||||
checkPeriod(interestSchedule, 4, 145.00, 20.00, 125.00, 375.00, false); //
|
||||
checkPeriod(interestSchedule, 5, 145.00, 20.00, 125.00, 250.00, false); //
|
||||
checkPeriod(interestSchedule, 6, 145.00, 20.00, 125.00, 125.00, false); //
|
||||
checkPeriod(interestSchedule, 7, 145.00, 20.00, 125.00, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_3_second_disbursement_on_repayment_due_date_allow_partial() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(3);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.isAllowPartialPeriodInterestCalculation()).thenReturn(true);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 666.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 343.33, 10.00, 333.33, 333.34, false); //
|
||||
checkPeriod(interestSchedule, 2, 343.34, 10.00, 333.34, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusMonths(1), toMoney(250.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 916.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 470.84, 12.50, 458.34, 458.33, false); //
|
||||
checkPeriod(interestSchedule, 2, 470.83, 12.50, 458.33, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_3_second_disbursement_on_repayment_due_date_disallow_partial() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(3);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.isAllowPartialPeriodInterestCalculation()).thenReturn(false);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 666.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 343.33, 10.00, 333.33, 333.34, false); //
|
||||
checkPeriod(interestSchedule, 2, 343.34, 10.00, 333.34, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusMonths(1), toMoney(250.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 916.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 470.84, 12.50, 458.34, 458.33, false); //
|
||||
checkPeriod(interestSchedule, 2, 470.83, 12.50, 458.33, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_3() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(3);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 666.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 343.33, 10.00, 333.33, 333.34, false); //
|
||||
checkPeriod(interestSchedule, 2, 343.34, 10.00, 333.34, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusDays(4), toMoney(250.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 429.06, 12.18, 416.88, 833.12, false); //
|
||||
checkPeriod(interestSchedule, 1, 429.06, 12.50, 416.56, 416.56, false); //
|
||||
checkPeriod(interestSchedule, 2, 429.06, 12.50, 416.56, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusDays(4), toMoney(250.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 514.78, 14.35, 500.43, 999.57, false); //
|
||||
checkPeriod(interestSchedule, 1, 514.78, 15.00, 499.78, 499.79, false); //
|
||||
checkPeriod(interestSchedule, 2, 514.79, 15.00, 499.79, 0.00, false); //
|
||||
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_20() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(20);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 60.00, 10.00, 50.00, 950.00, false); //
|
||||
checkPeriod(interestSchedule, 1, 60.00, 10.00, 50.00, 900.00, false); //
|
||||
checkPeriod(interestSchedule, 2, 60.00, 10.00, 50.00, 850.00, false); //
|
||||
checkPeriod(interestSchedule, 3, 60.00, 10.00, 50.00, 800.00, false); //
|
||||
checkPeriod(interestSchedule, 4, 60.00, 10.00, 50.00, 750.00, false); //
|
||||
checkPeriod(interestSchedule, 5, 60.00, 10.00, 50.00, 700.00, false); //
|
||||
checkPeriod(interestSchedule, 6, 60.00, 10.00, 50.00, 650.00, false); //
|
||||
checkPeriod(interestSchedule, 7, 60.00, 10.00, 50.00, 600.00, false); //
|
||||
checkPeriod(interestSchedule, 8, 60.00, 10.00, 50.00, 550.00, false); //
|
||||
checkPeriod(interestSchedule, 9, 60.00, 10.00, 50.00, 500.00, false); //
|
||||
checkPeriod(interestSchedule, 10, 60.00, 10.00, 50.00, 450.00, false); //
|
||||
checkPeriod(interestSchedule, 11, 60.00, 10.00, 50.00, 400.00, false); //
|
||||
checkPeriod(interestSchedule, 12, 60.00, 10.00, 50.00, 350.00, false); //
|
||||
checkPeriod(interestSchedule, 13, 60.00, 10.00, 50.00, 300.00, false); //
|
||||
checkPeriod(interestSchedule, 14, 60.00, 10.00, 50.00, 250.00, false); //
|
||||
checkPeriod(interestSchedule, 15, 60.00, 10.00, 50.00, 200.00, false); //
|
||||
checkPeriod(interestSchedule, 16, 60.00, 10.00, 50.00, 150.00, false); //
|
||||
checkPeriod(interestSchedule, 17, 60.00, 10.00, 50.00, 100.00, false); //
|
||||
checkPeriod(interestSchedule, 18, 60.00, 10.00, 50.00, 50.00, false); //
|
||||
checkPeriod(interestSchedule, 19, 60.00, 10.00, 50.00, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_24() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(24);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(7500.0));
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(2500.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 516.67, 100.00, 416.67, 9583.33, false); //
|
||||
checkPeriod(interestSchedule, 1, 516.67, 100.00, 416.67, 9166.66, false); //
|
||||
checkPeriod(interestSchedule, 2, 516.67, 100.00, 416.67, 8749.99, false); //
|
||||
checkPeriod(interestSchedule, 3, 516.67, 100.00, 416.67, 8333.32, false); //
|
||||
checkPeriod(interestSchedule, 4, 516.67, 100.00, 416.67, 7916.65, false); //
|
||||
checkPeriod(interestSchedule, 5, 516.67, 100.00, 416.67, 7499.98, false); //
|
||||
checkPeriod(interestSchedule, 6, 516.67, 100.00, 416.67, 7083.31, false); //
|
||||
checkPeriod(interestSchedule, 7, 516.67, 100.00, 416.67, 6666.64, false); //
|
||||
checkPeriod(interestSchedule, 8, 516.67, 100.00, 416.67, 6249.97, false); //
|
||||
checkPeriod(interestSchedule, 9, 516.67, 100.00, 416.67, 5833.30, false); //
|
||||
checkPeriod(interestSchedule, 10, 516.67, 100.00, 416.67, 5416.63, false); //
|
||||
checkPeriod(interestSchedule, 11, 516.67, 100.00, 416.67, 4999.96, false); //
|
||||
checkPeriod(interestSchedule, 12, 516.67, 100.00, 416.67, 4583.29, false); //
|
||||
checkPeriod(interestSchedule, 13, 516.67, 100.00, 416.67, 4166.62, false); //
|
||||
checkPeriod(interestSchedule, 14, 516.67, 100.00, 416.67, 3749.95, false); //
|
||||
checkPeriod(interestSchedule, 15, 516.67, 100.00, 416.67, 3333.28, false); //
|
||||
checkPeriod(interestSchedule, 16, 516.67, 100.00, 416.67, 2916.61, false); //
|
||||
checkPeriod(interestSchedule, 17, 516.67, 100.00, 416.67, 2499.94, false); //
|
||||
checkPeriod(interestSchedule, 18, 516.67, 100.00, 416.67, 2083.27, false); //
|
||||
checkPeriod(interestSchedule, 19, 516.67, 100.00, 416.67, 1666.60, false); //
|
||||
checkPeriod(interestSchedule, 20, 516.67, 100.00, 416.67, 1249.93, false); //
|
||||
checkPeriod(interestSchedule, 21, 516.67, 100.00, 416.67, 833.26, false); //
|
||||
checkPeriod(interestSchedule, 22, 516.67, 100.00, 416.67, 416.59, false); //
|
||||
checkPeriod(interestSchedule, 23, 516.59, 100.00, 416.59, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusMonths(3).plusDays(4), toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 516.67, 100.00, 416.67, 9583.33, false); //
|
||||
checkPeriod(interestSchedule, 1, 516.67, 100.00, 416.67, 9166.66, false); //
|
||||
checkPeriod(interestSchedule, 2, 516.67, 100.00, 416.67, 8749.99, false); //
|
||||
checkPeriod(interestSchedule, 3, 574.22, 108.67, 465.55, 9284.44, false); //
|
||||
checkPeriod(interestSchedule, 4, 574.22, 110.00, 464.22, 8820.22, false); //
|
||||
checkPeriod(interestSchedule, 5, 574.22, 110.00, 464.22, 8356.00, false); //
|
||||
checkPeriod(interestSchedule, 6, 574.22, 110.00, 464.22, 7891.78, false); //
|
||||
checkPeriod(interestSchedule, 7, 574.22, 110.00, 464.22, 7427.56, false); //
|
||||
checkPeriod(interestSchedule, 8, 574.22, 110.00, 464.22, 6963.34, false); //
|
||||
checkPeriod(interestSchedule, 9, 574.22, 110.00, 464.22, 6499.12, false); //
|
||||
checkPeriod(interestSchedule, 10, 574.22, 110.00, 464.22, 6034.90, false); //
|
||||
checkPeriod(interestSchedule, 11, 574.22, 110.00, 464.22, 5570.68, false); //
|
||||
checkPeriod(interestSchedule, 12, 574.22, 110.00, 464.22, 5106.46, false); //
|
||||
checkPeriod(interestSchedule, 13, 574.22, 110.00, 464.22, 4642.24, false); //
|
||||
checkPeriod(interestSchedule, 14, 574.22, 110.00, 464.22, 4178.02, false); //
|
||||
checkPeriod(interestSchedule, 15, 574.22, 110.00, 464.22, 3713.80, false); //
|
||||
checkPeriod(interestSchedule, 16, 574.22, 110.00, 464.22, 3249.58, false); //
|
||||
checkPeriod(interestSchedule, 17, 574.22, 110.00, 464.22, 2785.36, false); //
|
||||
checkPeriod(interestSchedule, 18, 574.22, 110.00, 464.22, 2321.14, false); //
|
||||
checkPeriod(interestSchedule, 19, 574.22, 110.00, 464.22, 1856.92, false); //
|
||||
checkPeriod(interestSchedule, 20, 574.22, 110.00, 464.22, 1392.70, false); //
|
||||
checkPeriod(interestSchedule, 21, 574.22, 110.00, 464.22, 928.48, false); //
|
||||
checkPeriod(interestSchedule, 22, 574.22, 110.00, 464.22, 464.26, false); //
|
||||
checkPeriod(interestSchedule, 23, 574.26, 110.00, 464.26, 0.00, false); //
|
||||
}
|
||||
|
||||
@Test
|
||||
void test_sameAsRepayment_month_repay_every_1_periods_3__not_calculate_exact_days() {
|
||||
|
||||
final BigDecimal interestRate = BigDecimal.valueOf(12.0);
|
||||
final LocalDate disbursementDate = LocalDate.of(2024, 1, 1);
|
||||
|
||||
Mockito.when(loanProductRelatedDetail.getAnnualNominalInterestRate()).thenReturn(interestRate);
|
||||
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
|
||||
Mockito.when(loanProductRelatedDetail.getNumberOfRepayments()).thenReturn(3);
|
||||
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
|
||||
Mockito.when(loanProductRelatedDetail.isAllowPartialPeriodInterestCalculation()).thenReturn(false);
|
||||
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = generateExpectedRepaymentPeriods(disbursementDate);
|
||||
|
||||
final Integer installmentAmountInMultiplesOf = null;
|
||||
|
||||
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generatePeriodInterestScheduleModel(
|
||||
expectedRepaymentPeriods, loanProductRelatedDetail, List.of(), installmentAmountInMultiplesOf, mc);
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate, toMoney(1000.0));
|
||||
|
||||
checkPeriod(interestSchedule, 0, 343.33, 10.00, 333.33, 666.67, false); //
|
||||
checkPeriod(interestSchedule, 1, 343.33, 10.00, 333.33, 333.34, false); //
|
||||
checkPeriod(interestSchedule, 2, 343.34, 10.00, 333.34, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusDays(4), toMoney(250.0));
|
||||
checkPeriod(interestSchedule, 0, 429.17, 12.50, 416.67, 833.33, false); //
|
||||
checkPeriod(interestSchedule, 1, 429.17, 12.50, 416.67, 416.66, false); //
|
||||
checkPeriod(interestSchedule, 2, 429.16, 12.50, 416.66, 0.00, false); //
|
||||
|
||||
emiCalculator.addDisbursement(interestSchedule, disbursementDate.plusDays(17), toMoney(250.0));
|
||||
checkPeriod(interestSchedule, 0, 515.00, 15.00, 500.00, 1000.00, false); //
|
||||
checkPeriod(interestSchedule, 1, 515.00, 15.00, 500.00, 500.00, false); //
|
||||
checkPeriod(interestSchedule, 2, 515.00, 15.00, 500.00, 0.00, false); //
|
||||
|
||||
}
|
||||
}
|
||||
|
||||
// utilities
|
||||
private List<LoanScheduleModelRepaymentPeriod> generateExpectedRepaymentPeriods(LocalDate disbursementDate) {
|
||||
return switch (loanProductRelatedDetail.getRepaymentPeriodFrequencyType()) {
|
||||
case MONTHS -> expectedRepaymentsMonthly(disbursementDate, loanProductRelatedDetail.getNumberOfRepayments(),
|
||||
loanProductRelatedDetail.getRepayEvery());
|
||||
case WEEKS -> expectedRepaymentWeeks(disbursementDate, loanProductRelatedDetail.getNumberOfRepayments(),
|
||||
loanProductRelatedDetail.getRepayEvery());
|
||||
case DAYS -> expectedRepaymentDays(disbursementDate, loanProductRelatedDetail.getNumberOfRepayments(),
|
||||
loanProductRelatedDetail.getRepayEvery());
|
||||
default -> throw new UnsupportedOperationException();
|
||||
};
|
||||
}
|
||||
|
||||
List<LoanScheduleModelRepaymentPeriod> expectedRepaymentDays(final LocalDate disbursementDate, final int periods, final int length) {
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = new ArrayList<>(periods);
|
||||
IntStream.range(0, periods).forEach(i -> expectedRepaymentPeriods
|
||||
.add(repayment(i + 1, disbursementDate.plusDays((long) i * length), disbursementDate.plusDays((long) (i + 1) * length))));
|
||||
return expectedRepaymentPeriods;
|
||||
}
|
||||
|
||||
List<LoanScheduleModelRepaymentPeriod> expectedRepaymentsMonthly(final LocalDate disbursementDate, final int periods,
|
||||
final int length) {
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = new ArrayList<>(periods);
|
||||
IntStream.range(0, periods).forEach(i -> expectedRepaymentPeriods.add(
|
||||
repayment(i + 1, disbursementDate.plusMonths((long) i * length), disbursementDate.plusMonths((long) (i + 1) * length))));
|
||||
return expectedRepaymentPeriods;
|
||||
}
|
||||
|
||||
List<LoanScheduleModelRepaymentPeriod> expectedRepaymentWeeks(final LocalDate disbursementDate, final int periods, final int length) {
|
||||
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = new ArrayList<>(periods);
|
||||
IntStream.range(0, periods).forEach(i -> expectedRepaymentPeriods
|
||||
.add(repayment(i + 1, disbursementDate.plusWeeks((long) i * length), disbursementDate.plusWeeks((long) (i + 1) * length))));
|
||||
return expectedRepaymentPeriods;
|
||||
}
|
||||
|
||||
private static LoanScheduleModelRepaymentPeriod repayment(int periodNumber, LocalDate fromDate, LocalDate dueDate) {
|
||||
final Money zeroAmount = Money.zero(currency);
|
||||
return LoanScheduleModelRepaymentPeriod.repayment(periodNumber, fromDate, dueDate, zeroAmount, zeroAmount, zeroAmount, zeroAmount,
|
||||
|
||||
Reference in New Issue
Block a user