@DelayedScheduleCapturesFeature Feature: Full Term Tranche - Schedule handling and Calculations @TestRailId:C4366 Scenario: Verify full term tranche interest bearing progressive loan - Schedule handling and Calculations - Disbursement on Installment Date - UC1 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | # --- 2nd disbursement on installment date --- When Admin sets the business date to "01 February 2024" When Admin successfully disburse the loan on "01 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | | | 01 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.85 | 32.81 | 1.45 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 3 | 31 | 01 April 2024 | | 117.78 | 33.07 | 1.19 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 4 | 30 | 01 May 2024 | | 84.45 | 33.33 | 0.93 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 5 | 31 | 01 June 2024 | | 50.86 | 33.59 | 0.67 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 6 | 30 | 01 July 2024 | | 17.0 | 33.86 | 0.4 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 7 | 31 | 01 August 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.56 | 0.0 | 0.0 | 205.56 | 0.0 | 0.0 | 0.0 | 205.56 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | false | false | @TestRailId:C4367 Scenario: Verify full term tranche interest bearing progressive loan - Schedule handling and Calculations - Disbursement mid-period - UC2 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | # --- 2nd disbursement mid-period (Feb 15) --- When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.59 | 33.07 | 1.13 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 3 | 31 | 01 April 2024 | | 117.58 | 33.01 | 1.19 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.31 | 33.27 | 0.93 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.78 | 33.53 | 0.67 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.86 | 0.4 | 0.0 | 0.0 | 34.26 | 0.0 | 0.0 | 0.0 | 34.26 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.24 | 0.0 | 0.0 | 205.24 | 0.0 | 0.0 | 0.0 | 205.24 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | false | false | @TestRailId:C4368 Scenario: Verify full term tranche interest bearing progressive loan - Schedule handling and Calculations - Both disbursements before first repayment - UC3 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | # --- 2nd disbursement before first repayment date (Jan 15) - no term extension --- When Admin sets the business date to "15 January 2024" When Admin successfully disburse the loan on "15 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | | | 15 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 167.02 | 32.98 | 1.22 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 2 | 29 | 01 March 2024 | | 134.14 | 32.88 | 1.32 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 3 | 31 | 01 April 2024 | | 101.0 | 33.14 | 1.06 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 67.6 | 33.4 | 0.8 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 33.93 | 33.67 | 0.53 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 0.0 | 33.93 | 0.27 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.2 | 0.0 | 0.0 | 205.2 | 0.0 | 0.0 | 0.0 | 205.2 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 15 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | false | false | @TestRailId:C4482 Scenario: Verify full term tranche interest bearing progressive loan - payment on Installment date - UC3.1 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | When Admin sets the business date to "01 February 2024" And Customer makes "AUTOPAY" repayment on "01 February 2024" with 17.13 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 17.13 | 0.0 | 0.0 | 85.65 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 17.13 | 16.34 | 0.79 | 0.0 | 0.0 | 83.66 | false | false | # --- 2nd disbursement before first repayment date (Feb 15) When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.53 | 33.13 | 1.07 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 3 | 31 | 01 April 2024 | | 117.52 | 33.01 | 1.19 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.25 | 33.27 | 0.93 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.72 | 33.53 | 0.67 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.8 | 0.4 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.18 | 0.0 | 0.0 | 205.18 | 17.13 | 0.0 | 0.0 | 188.05 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 17.13 | 16.34 | 0.79 | 0.0 | 0.0 | 83.66 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.66 | false | false | When Loan Pay-off is made on "15 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met @TestRailId:C4483 Scenario: Verify full term tranche interest bearing progressive loan - early payment scenario - UC3.2 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | When Admin sets the business date to "15 January 2024" And Customer makes "AUTOPAY" repayment on "15 January 2024" with 17.13 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 15 January 2024 | 83.23 | 16.77 | 0.36 | 0.0 | 0.0 | 17.13 | 17.13 | 17.13 | 0.0 | 0.0 | | 2 | 29 | 01 March 2024 | | 67.12 | 16.11 | 1.02 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.52 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.79 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 16.93 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 16.93 | 0.13 | 0.0 | 0.0 | 17.06 | 0.0 | 0.0 | 0.0 | 17.06 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.71 | 0.0 | 0.0 | 102.71 | 17.13 | 17.13 | 0.0 | 85.58 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 15 January 2024 | Repayment | 17.13 | 16.77 | 0.36 | 0.0 | 0.0 | 83.23 | false | false | # --- 2nd disbursement before first repayment date (Feb 15) When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 15 January 2024 | 83.23 | 16.77 | 0.36 | 0.0 | 0.0 | 17.13 | 17.13 | 17.13 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.46 | 32.77 | 1.43 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 3 | 31 | 01 April 2024 | | 117.45 | 33.01 | 1.19 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.18 | 33.27 | 0.93 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.65 | 33.53 | 0.67 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.73 | 0.4 | 0.0 | 0.0 | 34.13 | 0.0 | 0.0 | 0.0 | 34.13 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.11 | 0.0 | 0.0 | 205.11 | 17.13 | 17.13 | 0.0 | 187.98 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 15 January 2024 | Repayment | 17.13 | 16.77 | 0.36 | 0.0 | 0.0 | 83.23 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 183.23 | false | false | When Loan Pay-off is made on "15 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met @TestRailId:C4484 Scenario: Verify full term tranche interest bearing progressive loan - advance payment adj to next - UC3.3 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | When Admin sets the business date to "01 February 2024" And Customer makes "AUTOPAY" repayment on "01 February 2024" with 20.0 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | 2 | 29 | 01 March 2024 | | 67.17 | 16.49 | 0.64 | 0.0 | 0.0 | 17.13 | 2.87 | 2.87 | 0.0 | 14.26 | | 3 | 31 | 01 April 2024 | | 50.57 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.84 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 16.98 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 16.98 | 0.13 | 0.0 | 0.0 | 17.11 | 0.0 | 0.0 | 0.0 | 17.11 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.76 | 0.0 | 0.0 | 102.76 | 20.0 | 2.87 | 0.0 | 82.76 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | # --- 2nd disbursement before first repayment date (Feb 15) When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.51 | 33.15 | 1.05 | 0.0 | 0.0 | 34.2 | 2.87 | 2.87 | 0.0 | 31.33 | | 3 | 31 | 01 April 2024 | | 117.5 | 33.01 | 1.19 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.23 | 33.27 | 0.93 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.7 | 33.53 | 0.67 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.78 | 0.4 | 0.0 | 0.0 | 34.18 | 0.0 | 0.0 | 0.0 | 34.18 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.16 | 0.0 | 0.0 | 205.16 | 20.0 | 2.87 | 0.0 | 185.16 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.79 | false | false | When Loan Pay-off is made on "15 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met @TestRailId:C4485 Scenario: Verify full term tranche interest bearing progressive loan - advance payment adj to last - UC3.4 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin set "LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE" loan product "DEFAULT" transaction type to "LAST_INSTALLMENT" future installment allocation rule When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | When Admin sets the business date to "01 February 2024" And Customer makes "AUTOPAY" repayment on "01 February 2024" with 20.0 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | 2 | 29 | 01 March 2024 | | 67.17 | 16.49 | 0.64 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.55 | 16.62 | 0.51 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.8 | 16.75 | 0.38 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 16.91 | 16.89 | 0.24 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 16.91 | 0.11 | 0.0 | 0.0 | 17.02 | 2.87 | 2.87 | 0.0 | 14.15 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.67 | 0.0 | 0.0 | 102.67 | 20.0 | 2.87 | 0.0 | 82.67 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | # --- 2nd disbursement before first repayment date (Feb 15) When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.51 | 33.15 | 1.05 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 3 | 31 | 01 April 2024 | | 117.48 | 33.03 | 1.17 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.19 | 33.29 | 0.91 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.63 | 33.56 | 0.64 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.71 | 0.38 | 0.0 | 0.0 | 34.09 | 2.87 | 2.87 | 0.0 | 31.22 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.07 | 0.0 | 0.0 | 205.07 | 20.0 | 2.87 | 0.0 | 185.07 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.79 | false | false | When Admin sets the business date to "01 March 2024" And Customer makes "AUTOPAY" repayment on "01 March 2024" with 34.2 EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | 01 March 2024 | 150.51 | 33.15 | 1.05 | 0.0 | 0.0 | 34.2 | 34.2 | 0.0 | 0.0 | 0.0 | | 3 | 31 | 01 April 2024 | | 117.48 | 33.03 | 1.17 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 4 | 30 | 01 May 2024 | | 84.19 | 33.29 | 0.91 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 5 | 31 | 01 June 2024 | | 50.63 | 33.56 | 0.64 | 0.0 | 0.0 | 34.2 | 0.0 | 0.0 | 0.0 | 34.2 | | 6 | 30 | 01 July 2024 | | 16.92 | 33.71 | 0.38 | 0.0 | 0.0 | 34.09 | 2.87 | 2.87 | 0.0 | 31.22 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.92 | 0.13 | 0.0 | 0.0 | 17.05 | 0.0 | 0.0 | 0.0 | 17.05 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.07 | 0.0 | 0.0 | 205.07 | 54.2 | 2.87 | 0.0 | 150.87 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Repayment | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.79 | false | false | | 01 March 2024 | Repayment | 34.2 | 33.15 | 1.05 | 0.0 | 0.0 | 147.64 | false | false | When Loan Pay-off is made on "01 March 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met When Admin set "LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE" loan product "DEFAULT" transaction type to "NEXT_INSTALLMENT" future installment allocation rule @TestRailId:C4486 Scenario: Verify full term tranche interest bearing progressive loan - payment with MIR trn - UC3.5 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INTEREST_DAILY_EMI_360_30_INTEREST_RECALC_DAILY_MULTIDISBURSE_FULL_TERM_TRANCHE | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 6 | MONTHS | 1 | MONTHS | 6 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 2 | 29 | 01 March 2024 | | 67.19 | 16.47 | 0.66 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 3 | 31 | 01 April 2024 | | 50.59 | 16.6 | 0.53 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 4 | 30 | 01 May 2024 | | 33.86 | 16.73 | 0.4 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 5 | 31 | 01 June 2024 | | 17.0 | 16.86 | 0.27 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | | 6 | 30 | 01 July 2024 | | 0.0 | 17.0 | 0.13 | 0.0 | 0.0 | 17.13 | 0.0 | 0.0 | 0.0 | 17.13 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.78 | 0.0 | 0.0 | 102.78 | 0.0 | 0.0 | 0.0 | 102.78 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | When Admin sets the business date to "01 February 2024" When Customer makes "MERCHANT_ISSUED_REFUND" transaction with "AUTOPAY" payment type on "01 February 2024" with 20 EUR transaction amount and system-generated Idempotency key Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | 2 | 29 | 01 March 2024 | | 67.17 | 16.49 | 0.64 | 0.0 | 0.0 | 17.13 | 0.57 | 0.57 | 0.0 | 16.56 | | 3 | 31 | 01 April 2024 | | 50.55 | 16.62 | 0.51 | 0.0 | 0.0 | 17.13 | 0.57 | 0.57 | 0.0 | 16.56 | | 4 | 30 | 01 May 2024 | | 33.81 | 16.74 | 0.39 | 0.0 | 0.0 | 17.13 | 0.57 | 0.57 | 0.0 | 16.56 | | 5 | 31 | 01 June 2024 | | 16.94 | 16.87 | 0.26 | 0.0 | 0.0 | 17.13 | 0.57 | 0.57 | 0.0 | 16.56 | | 6 | 30 | 01 July 2024 | | 0.0 | 16.94 | 0.13 | 0.0 | 0.0 | 17.07 | 0.59 | 0.59 | 0.0 | 16.48 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 2.72 | 0.0 | 0.0 | 102.72 | 20.0 | 2.87 | 0.0 | 82.72 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Merchant Issued Refund | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | # --- 2nd disbursement before first repayment date (Feb 15) When Admin sets the business date to "15 February 2024" When Admin successfully disburse the loan on "15 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 7 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 31 | 01 February 2024 | 01 February 2024 | 83.66 | 16.34 | 0.79 | 0.0 | 0.0 | 17.13 | 17.13 | 0.0 | 0.0 | 0.0 | | | | 15 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 2 | 29 | 01 March 2024 | | 150.51 | 33.15 | 1.05 | 0.0 | 0.0 | 34.2 | 0.57 | 0.57 | 0.0 | 33.63 | | 3 | 31 | 01 April 2024 | | 117.48 | 33.03 | 1.17 | 0.0 | 0.0 | 34.2 | 0.57 | 0.57 | 0.0 | 33.63 | | 4 | 30 | 01 May 2024 | | 84.19 | 33.29 | 0.91 | 0.0 | 0.0 | 34.2 | 0.57 | 0.57 | 0.0 | 33.63 | | 5 | 31 | 01 June 2024 | | 50.65 | 33.54 | 0.66 | 0.0 | 0.0 | 34.2 | 0.57 | 0.57 | 0.0 | 33.63 | | 6 | 30 | 01 July 2024 | | 16.91 | 33.74 | 0.4 | 0.0 | 0.0 | 34.14 | 0.59 | 0.59 | 0.0 | 33.55 | | 7 | 31 | 01 August 2024 | | 0.0 | 16.91 | 0.13 | 0.0 | 0.0 | 17.04 | 0.0 | 0.0 | 0.0 | 17.04 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 5.11 | 0.0 | 0.0 | 205.11 | 20.0 | 2.87 | 0.0 | 185.11 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 February 2024 | Merchant Issued Refund | 20.0 | 19.21 | 0.79 | 0.0 | 0.0 | 80.79 | false | false | | 15 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 180.79 | false | false | When Loan Pay-off is made on "15 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met @TestRailId:С4487 Scenario: Verify full term tranche interest bearing progressive loan - DownPayment - UC6 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INT_DAILY_EMI_360_30_INT_RECALC_DAILY_MULTIDISB_FULL_TERM_TRANCHE_DOWNPAYMENT | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 5 | MONTHS | 1 | MONTHS | 5 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | | 2 | 31 | 01 February 2024 | | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 3 | 29 | 01 March 2024 | | 45.35 | 14.88 | 0.48 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 4 | 31 | 01 April 2024 | | 30.35 | 15.0 | 0.36 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 5 | 30 | 01 May 2024 | | 15.23 | 15.12 | 0.24 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 6 | 31 | 01 June 2024 | | 0.0 | 15.23 | 0.12 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 0.0 | 15.35 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 1.79 | 0.0 | 0.0 | 101.79 | 0.0 | 0.0 | 0.0 | 101.79 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | And Customer makes "DOWN_PAYMENT" repayment on "01 January 2024" with 25 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 3 | 29 | 01 March 2024 | | 45.35 | 14.88 | 0.48 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 4 | 31 | 01 April 2024 | | 30.35 | 15.0 | 0.36 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 5 | 30 | 01 May 2024 | | 15.23 | 15.12 | 0.24 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 6 | 31 | 01 June 2024 | | 0.0 | 15.23 | 0.12 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 0.0 | 15.35 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 1.79 | 0.0 | 0.0 | 101.79 | 25.0 | 0.0 | 0.0 | 76.79 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Repayment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | When Admin sets the business date to "01 February 2024" And Customer makes "AUTOPAY" repayment on "01 February 2024" with 15.36 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | 01 February 2024 | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 15.36 | 0.0 | 0.0 | 0.0 | | 3 | 29 | 01 March 2024 | | 45.35 | 14.88 | 0.48 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 4 | 31 | 01 April 2024 | | 30.35 | 15.0 | 0.36 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 5 | 30 | 01 May 2024 | | 15.23 | 15.12 | 0.24 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 6 | 31 | 01 June 2024 | | 0.0 | 15.23 | 0.12 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 0.0 | 15.35 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 1.79 | 0.0 | 0.0 | 101.79 | 40.36 | 0.0 | 0.0 | 61.43 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Repayment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | | 01 February 2024 | Repayment | 15.36 | 14.77 | 0.59 | 0.0 | 0.0 | 60.23 | false | false | # --- 2nd disbursement on installment date --- When Admin sets the business date to "01 February 2024" When Admin successfully disburse the loan on "01 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 8 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | 01 February 2024 | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 15.36 | 0.0 | 0.0 | 0.0 | | | | 01 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 3 | 0 | 01 February 2024 | | 135.23 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | | 4 | 29 | 01 March 2024 | | 105.58 | 29.65 | 1.07 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 5 | 31 | 01 April 2024 | | 75.69 | 29.89 | 0.83 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 6 | 30 | 01 May 2024 | | 45.57 | 30.12 | 0.6 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 7 | 31 | 01 June 2024 | | 15.22 | 30.35 | 0.36 | 0.0 | 0.0 | 30.71 | 0.0 | 0.0 | 0.0 | 30.71 | | 8 | 30 | 01 July 2024 | | 0.0 | 15.22 | 0.12 | 0.0 | 0.0 | 15.34 | 0.0 | 0.0 | 0.0 | 15.34 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 3.57 | 0.0 | 0.0 | 203.57 | 40.36 | 0.0 | 0.0 | 163.21 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Repayment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | | 01 February 2024 | Repayment | 15.36 | 14.77 | 0.59 | 0.0 | 0.0 | 60.23 | false | false | | 01 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 160.23 | false | false | And Customer makes "DOWN_PAYMENT" repayment on "01 February 2024" with 25 EUR transaction amount Then Loan Repayment schedule has 8 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | 01 February 2024 | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 15.36 | 0.0 | 0.0 | 0.0 | | | | 01 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 3 | 0 | 01 February 2024 | 01 February 2024 | 135.23 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 4 | 29 | 01 March 2024 | | 105.58 | 29.65 | 1.07 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 5 | 31 | 01 April 2024 | | 75.69 | 29.89 | 0.83 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 6 | 30 | 01 May 2024 | | 45.57 | 30.12 | 0.6 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 7 | 31 | 01 June 2024 | | 15.22 | 30.35 | 0.36 | 0.0 | 0.0 | 30.71 | 0.0 | 0.0 | 0.0 | 30.71 | | 8 | 30 | 01 July 2024 | | 0.0 | 15.22 | 0.12 | 0.0 | 0.0 | 15.34 | 0.0 | 0.0 | 0.0 | 15.34 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 3.57 | 0.0 | 0.0 | 203.57 | 65.36 | 0.0 | 0.0 | 138.21 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Repayment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | | 01 February 2024 | Repayment | 15.36 | 14.77 | 0.59 | 0.0 | 0.0 | 60.23 | false | false | | 01 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 160.23 | false | false | | 01 February 2024 | Repayment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 135.23 | false | false | When Loan Pay-off is made on "01 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met @TestRailId:С4488 Scenario: Verify full term tranche interest bearing progressive loan - Auto DownPayment - UC6.1 When Admin sets the business date to "01 January 2024" When Admin creates a client with random data When Admin creates a fully customized loan with the following data: | LoanProduct | submitted on date | with Principal | ANNUAL interest rate % | interest type | interest calculation period | amortization type | loanTermFrequency | loanTermFrequencyType | repaymentEvery | repaymentFrequencyType | numberOfRepayments | graceOnPrincipalPayment | graceOnInterestPayment | interest free period | Payment strategy | | LP2_ADV_PYMNT_INT_DAILY_EMI_360_30_INT_RECALC_DAILY_MULTIDISB_FULL_TERM_TRANCHE_DOWNPAYMENT_AUTO | 01 January 2024 | 200 | 9.4822 | DECLINING_BALANCE | DAILY | EQUAL_INSTALLMENTS | 5 | MONTHS | 1 | MONTHS | 5 | 0 | 0 | 0 | ADVANCED_PAYMENT_ALLOCATION | And Admin successfully approves the loan on "01 January 2024" with "200" amount and expected disbursement date on "01 January 2024" When Admin successfully disburse the loan on "01 January 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 3 | 29 | 01 March 2024 | | 45.35 | 14.88 | 0.48 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 4 | 31 | 01 April 2024 | | 30.35 | 15.0 | 0.36 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 5 | 30 | 01 May 2024 | | 15.23 | 15.12 | 0.24 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 6 | 31 | 01 June 2024 | | 0.0 | 15.23 | 0.12 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 0.0 | 15.35 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 1.79 | 0.0 | 0.0 | 101.79 | 25.0 | 0.0 | 0.0 | 76.79 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Down Payment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | When Admin sets the business date to "01 February 2024" And Customer makes "AUTOPAY" repayment on "01 February 2024" with 15.36 EUR transaction amount Then Loan Repayment schedule has 6 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | 01 February 2024 | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 15.36 | 0.0 | 0.0 | 0.0 | | 3 | 29 | 01 March 2024 | | 45.35 | 14.88 | 0.48 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 4 | 31 | 01 April 2024 | | 30.35 | 15.0 | 0.36 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 5 | 30 | 01 May 2024 | | 15.23 | 15.12 | 0.24 | 0.0 | 0.0 | 15.36 | 0.0 | 0.0 | 0.0 | 15.36 | | 6 | 31 | 01 June 2024 | | 0.0 | 15.23 | 0.12 | 0.0 | 0.0 | 15.35 | 0.0 | 0.0 | 0.0 | 15.35 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 100.0 | 1.79 | 0.0 | 0.0 | 101.79 | 40.36 | 0.0 | 0.0 | 61.43 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Down Payment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | | 01 February 2024 | Repayment | 15.36 | 14.77 | 0.59 | 0.0 | 0.0 | 60.23 | false | false | # --- 2nd disbursement on installment date --- When Admin sets the business date to "01 February 2024" When Admin successfully disburse the loan on "01 February 2024" with "100" EUR transaction amount Then Loan Repayment schedule has 8 periods, with the following data for periods: | Nr | Days | Date | Paid date | Balance of loan | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | | | 01 January 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 1 | 0 | 01 January 2024 | 01 January 2024 | 75.0 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 2 | 31 | 01 February 2024 | 01 February 2024 | 60.23 | 14.77 | 0.59 | 0.0 | 0.0 | 15.36 | 15.36 | 0.0 | 0.0 | 0.0 | | | | 01 February 2024 | | 100.0 | | | 0.0 | | 0.0 | 0.0 | | | | | 3 | 0 | 01 February 2024 | 01 February 2024 | 135.23 | 25.0 | 0.0 | 0.0 | 0.0 | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | | 4 | 29 | 01 March 2024 | | 105.58 | 29.65 | 1.07 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 5 | 31 | 01 April 2024 | | 75.69 | 29.89 | 0.83 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 6 | 30 | 01 May 2024 | | 45.57 | 30.12 | 0.6 | 0.0 | 0.0 | 30.72 | 0.0 | 0.0 | 0.0 | 30.72 | | 7 | 31 | 01 June 2024 | | 15.22 | 30.35 | 0.36 | 0.0 | 0.0 | 30.71 | 0.0 | 0.0 | 0.0 | 30.71 | | 8 | 30 | 01 July 2024 | | 0.0 | 15.22 | 0.12 | 0.0 | 0.0 | 15.34 | 0.0 | 0.0 | 0.0 | 15.34 | Then Loan Repayment schedule has the following data in Total row: | Principal due | Interest | Fees | Penalties | Due | Paid | In advance | Late | Outstanding | | 200.0 | 3.57 | 0.0 | 0.0 | 203.57 | 65.36 | 0.0 | 0.0 | 138.21 | Then Loan Transactions tab has the following data: | Transaction date | Transaction Type | Amount | Principal | Interest | Fees | Penalties | Loan Balance | Reverted | Replayed | | 01 January 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.0 | false | false | | 01 January 2024 | Down Payment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 75.0 | false | false | | 01 February 2024 | Repayment | 15.36 | 14.77 | 0.59 | 0.0 | 0.0 | 60.23 | false | false | | 01 February 2024 | Disbursement | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 160.23 | false | false | | 01 February 2024 | Down Payment | 25.0 | 25.0 | 0.0 | 0.0 | 0.0 | 135.23 | false | false | When Loan Pay-off is made on "01 February 2024" Then Loan is closed with zero outstanding balance and it's all installments have obligations met