merging code

Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>
2026-04-20 14:26:25 +05:30
parent e212bf7d79 d72e969dc3
commit d367e76104
322 changed files with 28779 additions and 4976 deletions
@@ -35,9 +35,9 @@ export class CrarDialogComponent {
  activeTab: 'tier1' | 'tier2' | 'creditRisk' | 'marketRisk' | 'opRisk' = 'tier1';

  /** Capital Adequacy computations */
-  readonly totalTier1 = 8284.80;
-  readonly totalTier2 = 1556.00;
-  readonly totalCapital = 9840.80;
+  readonly totalTier1 = 8284.8;
+  readonly totalTier2 = 1556.0;
+  readonly totalCapital = 9840.8;
  readonly totalRWA = 58420;
  readonly crar = 16.84;
  readonly cet1Ratio = 12.42;
@@ -46,52 +46,251 @@ export class CrarDialogComponent {
  readonly capitalBuffer = 6.34;

  /** Credit Risk RWA */
-  readonly totalCreditRWA = 47820.40;
+  readonly totalCreditRWA = 47820.4;
  /** Market Risk RWA */
-  readonly totalMarketRWA = 7005.00;
+  readonly totalMarketRWA = 7005.0;
  /** Operational Risk RWA */
-  readonly totalOpRWA = 3595.60;
+  readonly totalOpRWA = 3595.6;

  tier1Capital = [
-    { sl: '01', name: 'Paid-up Equity Share Capital', sub: 'Ordinary equity shares fully paid', code: '5001-ESC', category: 'CET1', prev: '1,200.00', curr: '1,200.00', change: '\u2014' },
-    { sl: '02', name: 'Statutory Reserves (Sec 17)', sub: 'Reserves under Sec 17 of BR Act', code: '5002-SR', category: 'CET1', prev: '2,840.60', curr: '3,012.40', change: '+171.80', changeDir: 'up' },
-    { sl: '03', name: 'Capital Reserve', sub: 'Non-distributable capital reserves', code: '5003-CR', category: 'CET1', prev: '680.20', curr: '720.80', change: '+40.60', changeDir: 'up' },
-    { sl: '04', name: 'Share Premium Account', sub: 'Premium collected on equity issuance', code: '5004-SP', category: 'CET1', prev: '1,480.00', curr: '1,480.00', change: '\u2014' },
-    { sl: '05', name: 'Retained Earnings (Current Year)', sub: 'Profit retained after dividend payout', code: '5005-RE', category: 'CET1', prev: '1,060.40', curr: '1,284.60', change: '+224.20', changeDir: 'up' },
-    { sl: '06', name: 'PNCPS', sub: 'Perpetual Non-Cumulative Preference Shares', code: '5101-PNCPS', category: 'AT1', prev: '500.00', curr: '500.00', change: '\u2014' },
-    { sl: '07', name: 'Perpetual Debt Instruments', sub: 'Basel III compliant perpetual bonds', code: '5102-PDI', category: 'AT1', prev: '800.00', curr: '800.00', change: '\u2014' },
-    { sl: '08', name: 'Innovative PDI', sub: 'Innovative perpetual debt instruments', code: '5103-IPDI', category: 'AT1', prev: '200.00', curr: '200.00', change: '\u2014' }
+    {
+      sl: '01',
+      name: 'Paid-up Equity Share Capital',
+      sub: 'Ordinary equity shares fully paid',
+      code: '5001-ESC',
+      category: 'CET1',
+      prev: '1,200.00',
+      curr: '1,200.00',
+      change: '\u2014'
+    },
+    {
+      sl: '02',
+      name: 'Statutory Reserves (Sec 17)',
+      sub: 'Reserves under Sec 17 of BR Act',
+      code: '5002-SR',
+      category: 'CET1',
+      prev: '2,840.60',
+      curr: '3,012.40',
+      change: '+171.80',
+      changeDir: 'up'
+    },
+    {
+      sl: '03',
+      name: 'Capital Reserve',
+      sub: 'Non-distributable capital reserves',
+      code: '5003-CR',
+      category: 'CET1',
+      prev: '680.20',
+      curr: '720.80',
+      change: '+40.60',
+      changeDir: 'up'
+    },
+    {
+      sl: '04',
+      name: 'Share Premium Account',
+      sub: 'Premium collected on equity issuance',
+      code: '5004-SP',
+      category: 'CET1',
+      prev: '1,480.00',
+      curr: '1,480.00',
+      change: '\u2014'
+    },
+    {
+      sl: '05',
+      name: 'Retained Earnings (Current Year)',
+      sub: 'Profit retained after dividend payout',
+      code: '5005-RE',
+      category: 'CET1',
+      prev: '1,060.40',
+      curr: '1,284.60',
+      change: '+224.20',
+      changeDir: 'up'
+    },
+    {
+      sl: '06',
+      name: 'PNCPS',
+      sub: 'Perpetual Non-Cumulative Preference Shares',
+      code: '5101-PNCPS',
+      category: 'AT1',
+      prev: '500.00',
+      curr: '500.00',
+      change: '\u2014'
+    },
+    {
+      sl: '07',
+      name: 'Perpetual Debt Instruments',
+      sub: 'Basel III compliant perpetual bonds',
+      code: '5102-PDI',
+      category: 'AT1',
+      prev: '800.00',
+      curr: '800.00',
+      change: '\u2014'
+    },
+    {
+      sl: '08',
+      name: 'Innovative PDI',
+      sub: 'Innovative perpetual debt instruments',
+      code: '5103-IPDI',
+      category: 'AT1',
+      prev: '200.00',
+      curr: '200.00',
+      change: '\u2014'
+    }
  ];

  tier2Capital = [
-    { sl: '01', name: 'Subordinated Debt', sub: 'Long-term subordinated bonds', code: '6001-SD', prev: '620.00', curr: '620.00', change: '\u2014' },
-    { sl: '02', name: 'General Provisions & Loan Loss', sub: 'General provisions for standard assets', code: '6002-GP', prev: '480.40', curr: '520.60', change: '+40.20', changeDir: 'up' },
-    { sl: '03', name: 'Revaluation Reserves', sub: 'Reserves from asset revaluation (55%)', code: '6003-RR', prev: '184.20', curr: '196.80', change: '+12.60', changeDir: 'up' },
-    { sl: '04', name: 'Investment Fluctuation Reserve', sub: 'IFR as per RBI guidelines', code: '6004-IFR', prev: '120.00', curr: '142.60', change: '+22.60', changeDir: 'up' },
-    { sl: '05', name: 'Upper Tier 2 Bonds', sub: 'Upper Tier 2 capital instruments', code: '6005-UTB', prev: '80.00', curr: '76.00', change: '-4.00', changeDir: 'dn' }
+    {
+      sl: '01',
+      name: 'Subordinated Debt',
+      sub: 'Long-term subordinated bonds',
+      code: '6001-SD',
+      prev: '620.00',
+      curr: '620.00',
+      change: '\u2014'
+    },
+    {
+      sl: '02',
+      name: 'General Provisions & Loan Loss',
+      sub: 'General provisions for standard assets',
+      code: '6002-GP',
+      prev: '480.40',
+      curr: '520.60',
+      change: '+40.20',
+      changeDir: 'up'
+    },
+    {
+      sl: '03',
+      name: 'Revaluation Reserves',
+      sub: 'Reserves from asset revaluation (55%)',
+      code: '6003-RR',
+      prev: '184.20',
+      curr: '196.80',
+      change: '+12.60',
+      changeDir: 'up'
+    },
+    {
+      sl: '04',
+      name: 'Investment Fluctuation Reserve',
+      sub: 'IFR as per RBI guidelines',
+      code: '6004-IFR',
+      prev: '120.00',
+      curr: '142.60',
+      change: '+22.60',
+      changeDir: 'up'
+    },
+    {
+      sl: '05',
+      name: 'Upper Tier 2 Bonds',
+      sub: 'Upper Tier 2 capital instruments',
+      code: '6005-UTB',
+      prev: '80.00',
+      curr: '76.00',
+      change: '-4.00',
+      changeDir: 'dn'
+    }
  ];

  creditRiskRWA = [
-    { sl: '01', name: 'Claims on Sovereign', sub: 'Central & State Government exposures', code: '7001-SOV', rw: '0%', gross: '18,420.60', rwa: '0.00' },
-    { sl: '02', name: 'Claims on Banks', sub: 'Inter-bank exposures — scheduled banks', code: '7002-BNK', rw: '20%', gross: '4,210.40', rwa: '842.08' },
-    { sl: '03', name: 'Corporate Loans Rated', sub: 'Rated corporate term loans', code: '7003-CORP', rw: '100%', gross: '12,840.20', rwa: '12,840.20' },
-    { sl: '04', name: 'Retail Portfolio', sub: 'Retail loans — personal, auto, education', code: '7004-RTL', rw: '75%', gross: '8,640.80', rwa: '6,480.60' },
-    { sl: '05', name: 'Housing Loans', sub: 'Home loans — LTV based risk weight', code: '7005-HLE', rw: '35%', gross: '6,820.40', rwa: '2,387.14' }
+    {
+      sl: '01',
+      name: 'Claims on Sovereign',
+      sub: 'Central & State Government exposures',
+      code: '7001-SOV',
+      rw: '0%',
+      gross: '18,420.60',
+      rwa: '0.00'
+    },
+    {
+      sl: '02',
+      name: 'Claims on Banks',
+      sub: 'Inter-bank exposures — scheduled banks',
+      code: '7002-BNK',
+      rw: '20%',
+      gross: '4,210.40',
+      rwa: '842.08'
+    },
+    {
+      sl: '03',
+      name: 'Corporate Loans Rated',
+      sub: 'Rated corporate term loans',
+      code: '7003-CORP',
+      rw: '100%',
+      gross: '12,840.20',
+      rwa: '12,840.20'
+    },
+    {
+      sl: '04',
+      name: 'Retail Portfolio',
+      sub: 'Retail loans — personal, auto, education',
+      code: '7004-RTL',
+      rw: '75%',
+      gross: '8,640.80',
+      rwa: '6,480.60'
+    },
+    {
+      sl: '05',
+      name: 'Housing Loans',
+      sub: 'Home loans — LTV based risk weight',
+      code: '7005-HLE',
+      rw: '35%',
+      gross: '6,820.40',
+      rwa: '2,387.14'
+    }
  ];

  marketRiskRWA = [
-    { sl: '01', name: 'Interest Rate Risk', sub: 'Duration & modified duration approach', code: '8001-IRR', approach: 'SDA', cc: '284.60', rwa: '3,557.50' },
-    { sl: '02', name: 'Forex Risk', sub: 'Net open position in foreign currencies', code: '8002-FX', approach: 'Std', cc: '148.40', rwa: '1,855.00' },
-    { sl: '03', name: 'Equity Risk', sub: 'Listed & unlisted equity exposures', code: '8003-EQR', approach: 'Std', cc: '84.20', rwa: '1,052.50' },
-    { sl: '04', name: 'Commodity Price Risk', sub: 'Commodity position risk charges', code: '8004-CMR', approach: 'Simplified', cc: '24.80', rwa: '310.00' },
-    { sl: '05', name: 'Options Risk', sub: 'Options portfolio — scenario analysis', code: '8005-OPR', approach: 'Scenario', cc: '18.40', rwa: '230.00' }
+    {
+      sl: '01',
+      name: 'Interest Rate Risk',
+      sub: 'Duration & modified duration approach',
+      code: '8001-IRR',
+      approach: 'SDA',
+      cc: '284.60',
+      rwa: '3,557.50'
+    },
+    {
+      sl: '02',
+      name: 'Forex Risk',
+      sub: 'Net open position in foreign currencies',
+      code: '8002-FX',
+      approach: 'Std',
+      cc: '148.40',
+      rwa: '1,855.00'
+    },
+    {
+      sl: '03',
+      name: 'Equity Risk',
+      sub: 'Listed & unlisted equity exposures',
+      code: '8003-EQR',
+      approach: 'Std',
+      cc: '84.20',
+      rwa: '1,052.50'
+    },
+    {
+      sl: '04',
+      name: 'Commodity Price Risk',
+      sub: 'Commodity position risk charges',
+      code: '8004-CMR',
+      approach: 'Simplified',
+      cc: '24.80',
+      rwa: '310.00'
+    },
+    {
+      sl: '05',
+      name: 'Options Risk',
+      sub: 'Options portfolio — scenario analysis',
+      code: '8005-OPR',
+      approach: 'Scenario',
+      cc: '18.40',
+      rwa: '230.00'
+    }
  ];

  /** Operational Risk — Basic Indicator Approach */
-  readonly opRiskGrossIncome = 2984.40;
+  readonly opRiskGrossIncome = 2984.4;
  readonly opRiskAlpha = 15;
  readonly opRiskCapitalCharge = 447.66;
-  readonly opRiskRWA = 3595.60; // 447.66 × 12.5 = 5595.75 — using provided value
+  readonly opRiskRWA = 3595.6; // 447.66 × 12.5 = 5595.75 — using provided value

  close(): void {
    this.dialogRef.close();