FINERACT-2114: EMI Calculator outstanding balance correction

This commit is contained in:
Janos Meszaros
2024-09-04 15:30:13 +01:00
committed by Adam Saghy
parent a6e35170a7
commit 803a575b04
5 changed files with 233 additions and 57 deletions
@@ -35,10 +35,11 @@ public class ProgressiveLoanInterestRepaymentInterestPeriod implements Comparabl
private BigDecimal rateFactorMinus1;
private Money disbursedAmount;
private Money correctionAmount;
private Money interestDue;
public ProgressiveLoanInterestRepaymentInterestPeriod(final ProgressiveLoanInterestRepaymentInterestPeriod period) {
this(period.fromDate, period.dueDate, period.rateFactorMinus1, period.disbursedAmount, period.interestDue);
this(period.fromDate, period.dueDate, period.rateFactorMinus1, period.disbursedAmount, period.correctionAmount, period.interestDue);
}
@Override
@@ -47,6 +48,14 @@ public class ProgressiveLoanInterestRepaymentInterestPeriod implements Comparabl
}
public void addDisbursedAmount(final Money outstandingBalance) {
this.disbursedAmount = this.disbursedAmount.add(outstandingBalance);
if (outstandingBalance != null && !outstandingBalance.isZero()) {
this.disbursedAmount = this.disbursedAmount.add(outstandingBalance);
}
}
public void addCorrectionAmount(final Money correctionAmount) {
if (correctionAmount != null && !correctionAmount.isZero()) {
this.correctionAmount = this.correctionAmount.add(correctionAmount);
}
}
}
@@ -32,27 +32,34 @@ public class ProgressiveLoanInterestRepaymentModel {
private LinkedList<ProgressiveLoanInterestRepaymentInterestPeriod> interestPeriods;
private boolean isLastPeriod;
private Money equalMonthlyInstallment;
private Money principalDue;
private Money remainingBalance;
private Money outstandingBalance;
public ProgressiveLoanInterestRepaymentModel(final LocalDate fromDate, final LocalDate dueDate, final Money equalMonthlyInstallment) {
this.fromDate = fromDate;
this.dueDate = dueDate;
this.equalMonthlyInstallment = equalMonthlyInstallment;
this.isLastPeriod = false;
final Money zeroAmount = Money.zero(equalMonthlyInstallment.getCurrency());
this.outstandingBalance = zeroAmount;
this.remainingBalance = zeroAmount;
this.principalDue = zeroAmount;
this.interestPeriods = new LinkedList<>();
this.interestPeriods
.add(new ProgressiveLoanInterestRepaymentInterestPeriod(fromDate, dueDate, BigDecimal.ZERO, zeroAmount, zeroAmount));
this.interestPeriods.add(
new ProgressiveLoanInterestRepaymentInterestPeriod(fromDate, dueDate, BigDecimal.ZERO, zeroAmount, zeroAmount, zeroAmount));
}
public ProgressiveLoanInterestRepaymentModel(ProgressiveLoanInterestRepaymentModel repaymentModel) {
this.fromDate = repaymentModel.fromDate;
this.dueDate = repaymentModel.dueDate;
this.isLastPeriod = repaymentModel.isLastPeriod;
this.equalMonthlyInstallment = repaymentModel.equalMonthlyInstallment;
this.outstandingBalance = repaymentModel.outstandingBalance;
this.remainingBalance = repaymentModel.remainingBalance;
this.principalDue = repaymentModel.principalDue;
this.interestPeriods = new LinkedList<>();
@@ -76,7 +83,12 @@ public class ProgressiveLoanInterestRepaymentModel {
.reduce(Money.zero(equalMonthlyInstallment.getCurrency()), Money::plus);
}
public Money getOutstandingBalance() {
return remainingBalance.plus(principalDue);
public Money getCorrectionAmount() {
return interestPeriods.stream().map(ProgressiveLoanInterestRepaymentInterestPeriod::getCorrectionAmount)
.reduce(Money.zero(equalMonthlyInstallment.getCurrency()), Money::plus);
}
public Money getCorrectedOutstandingBalance() {
return outstandingBalance.plus(getCorrectionAmount());
}
}
@@ -46,6 +46,11 @@ public interface EMICalculator {
void changeInterestRate(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate newInterestEffectiveDate,
BigDecimal newInterestRate);
void addBalanceCorrection(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate balanceCorrectionDate,
Money balanceCorrectionAmount);
Optional<ProgressiveLoanInterestRepaymentModel> getPayableDetails(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate date);
ProgressiveLoanInterestScheduleModel makeScheduleModelDeepCopy(ProgressiveLoanInterestScheduleModel scheduleModel);
ProgressiveLoanInterestScheduleModel makeScheduleModelDeepCopy(ProgressiveLoanInterestScheduleModel scheduleModel,
@@ -27,6 +27,7 @@ import java.util.Collections;
import java.util.Iterator;
import java.util.List;
import java.util.Optional;
import java.util.function.Predicate;
import lombok.RequiredArgsConstructor;
import org.apache.fineract.infrastructure.core.service.DateUtils;
import org.apache.fineract.infrastructure.core.service.MathUtil;
@@ -41,6 +42,7 @@ import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLo
import org.apache.fineract.portfolio.loanaccount.loanschedule.domain.LoanScheduleModelRepaymentPeriod;
import org.apache.fineract.portfolio.loanproduct.domain.LoanProductRelatedDetail;
import org.apache.fineract.portfolio.loanproduct.mapper.ProgressiveLoanInterestRepaymentModelMapper;
import org.jetbrains.annotations.NotNull;
import org.springframework.stereotype.Component;
@Component
@@ -61,6 +63,9 @@ public final class ProgressiveEMICalculator implements EMICalculator {
interestRepaymentModelList
.add(new ProgressiveLoanInterestRepaymentModel(period.periodFromDate(), period.periodDueDate(), zeroAmount));
}
if (!interestRepaymentModelList.isEmpty()) {
interestRepaymentModelList.get(interestRepaymentModelList.size() - 1).setLastPeriod(true);
}
return new ProgressiveLoanInterestScheduleModel(interestRepaymentModelList, loanProductRelatedDetail,
installmentAmountInMultiplesOf, mc);
}
@@ -76,24 +81,24 @@ public final class ProgressiveEMICalculator implements EMICalculator {
.findFirst();
}
Optional<ProgressiveLoanInterestRepaymentModel> findInterestRepaymentPeriodForDisbursement(
final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate disbursementDueDate) {
if (scheduleModel == null || disbursementDueDate == null) {
Optional<ProgressiveLoanInterestRepaymentModel> findInterestRepaymentPeriodForBalanceChange(
final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate balanceChangeDate) {
if (scheduleModel == null || balanceChangeDate == null) {
return Optional.empty();
}
return scheduleModel.repayments().stream()//
.filter(repaymentPeriod -> !disbursementDueDate.isBefore(repaymentPeriod.getFromDate())
&& disbursementDueDate.isBefore(repaymentPeriod.getDueDate()))//
.filter(repaymentPeriod -> !balanceChangeDate.isBefore(repaymentPeriod.getFromDate())
&& (repaymentPeriod.isLastPeriod() || balanceChangeDate.isBefore(repaymentPeriod.getDueDate())))//
.findFirst();
}
Optional<ProgressiveLoanInterestRepaymentInterestPeriod> findInterestPeriodForDisbursement(
final ProgressiveLoanInterestRepaymentModel repaymentPeriod, final LocalDate disbursementDueDate) {
if (repaymentPeriod == null || disbursementDueDate == null) {
Optional<ProgressiveLoanInterestRepaymentInterestPeriod> findInterestPeriodForBalanceChange(
final ProgressiveLoanInterestRepaymentModel repaymentPeriod, final LocalDate balanceChangeDate) {
if (repaymentPeriod == null || balanceChangeDate == null) {
return Optional.empty();
}
return repaymentPeriod.getInterestPeriods().stream()//
.filter(interestPeriod -> disbursementDueDate.isEqual(interestPeriod.getFromDate()))//
.filter(interestPeriod -> balanceChangeDate.isEqual(interestPeriod.getFromDate()))//
.findFirst();
}
@@ -124,41 +129,54 @@ public final class ProgressiveEMICalculator implements EMICalculator {
@Override
public void addDisbursement(final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate disbursementDueDate,
final Money disbursedAmount) {
final ProgressiveLoanInterestRepaymentModel repaymentPeriod = findInterestRepaymentPeriodForDisbursement(scheduleModel,
disbursementDueDate).orElse(null);
if (repaymentPeriod == null) {
return;
}
var interestPeriodOptional = findInterestPeriodForDisbursement(repaymentPeriod, disbursementDueDate);
if (interestPeriodOptional.isPresent()) {
interestPeriodOptional.get().addDisbursedAmount(disbursedAmount);
} else {
insertInterestPeriod(repaymentPeriod, disbursementDueDate, disbursedAmount);
}
calculateEMIValueAndRateFactors(repaymentPeriod.getDueDate(), scheduleModel);
changeOutstandingBalanceAndUpdateInterestPeriods(scheduleModel, disbursementDueDate, disbursedAmount,
Money.zero(disbursedAmount.getCurrency()))
.ifPresent((repaymentPeriod) -> calculateEMIValueAndRateFactors(repaymentPeriod.getDueDate(), scheduleModel));
}
void insertInterestPeriod(final ProgressiveLoanInterestRepaymentModel repaymentPeriod, final LocalDate disbursementDueDate,
final Money disbursedAmount) {
// disbursementDueDate is after disb.date because this case when disbursement date is different than interest
Optional<ProgressiveLoanInterestRepaymentModel> changeOutstandingBalanceAndUpdateInterestPeriods(
final ProgressiveLoanInterestScheduleModel scheduleModel, final LocalDate balanceChangeDate, final Money disbursedAmount,
final Money correctionAmount) {
return findInterestRepaymentPeriodForBalanceChange(scheduleModel, balanceChangeDate).stream().peek(repaymentPeriod -> {
var interestPeriodOptional = findInterestPeriodForBalanceChange(repaymentPeriod, balanceChangeDate);
if (interestPeriodOptional.isPresent()) {
interestPeriodOptional.get().addDisbursedAmount(disbursedAmount);
interestPeriodOptional.get().addCorrectionAmount(correctionAmount);
} else {
insertInterestPeriod(repaymentPeriod, balanceChangeDate, disbursedAmount, correctionAmount);
}
}).findFirst();
}
void insertInterestPeriod(final ProgressiveLoanInterestRepaymentModel repaymentPeriod, final LocalDate balanceChangeDate,
final Money disbursedAmount, final Money correctionAmount) {
// balanceChangeDate is after disb.date because this case when disbursement date is different then interest
// period start date
final ProgressiveLoanInterestRepaymentInterestPeriod previousInterestPeriod = repaymentPeriod.getInterestPeriods().stream()
.filter(interestPeriod -> disbursementDueDate.isAfter(interestPeriod.getFromDate())
&& disbursementDueDate.isBefore(interestPeriod.getDueDate()))//
.filter(balanceChangeRelatedPreviousInterestPeriod(repaymentPeriod, balanceChangeDate))//
.findFirst()//
.get();//
final var interestPeriod = new ProgressiveLoanInterestRepaymentInterestPeriod(disbursementDueDate,
previousInterestPeriod.getDueDate(), BigDecimal.ZERO, disbursedAmount, Money.zero(disbursedAmount.getCurrency()));
final boolean changeAfterLastRepaymentPeriod = repaymentPeriod.isLastPeriod()
&& previousInterestPeriod.getDueDate().isEqual(repaymentPeriod.getDueDate());
final LocalDate interestPeriodDueDate = changeAfterLastRepaymentPeriod ? balanceChangeDate.plusDays(1)
: previousInterestPeriod.getDueDate();
final var interestPeriod = new ProgressiveLoanInterestRepaymentInterestPeriod(balanceChangeDate, interestPeriodDueDate,
BigDecimal.ZERO, disbursedAmount, correctionAmount, Money.zero(disbursedAmount.getCurrency()));
previousInterestPeriod.setDueDate(disbursementDueDate);
previousInterestPeriod.setDueDate(balanceChangeDate);
repaymentPeriod.getInterestPeriods().add(interestPeriod);
Collections.sort(repaymentPeriod.getInterestPeriods());
}
private static @NotNull Predicate<ProgressiveLoanInterestRepaymentInterestPeriod> balanceChangeRelatedPreviousInterestPeriod(
ProgressiveLoanInterestRepaymentModel repaymentPeriod, LocalDate balanceChangeDate) {
return interestPeriod -> balanceChangeDate.isAfter(interestPeriod.getFromDate())
&& (balanceChangeDate.isBefore(interestPeriod.getDueDate())
|| (repaymentPeriod.isLastPeriod() && !balanceChangeDate.isBefore(repaymentPeriod.getDueDate())));
}
@Override
public ProgressiveLoanInterestScheduleModel makeScheduleModelDeepCopy(final ProgressiveLoanInterestScheduleModel scheduleModel) {
return makeScheduleModelDeepCopy(scheduleModel, scheduleModel.loanProductRelatedDetail(),
@@ -203,7 +221,7 @@ public final class ProgressiveEMICalculator implements EMICalculator {
final Money zeroAmount = Money.zero(scheduleModel.loanProductRelatedDetail().getCurrency());
final var interestPeriod = new ProgressiveLoanInterestRepaymentInterestPeriod(interestChangeDueDate,
previousInterestPeriod.getDueDate(), BigDecimal.ZERO, zeroAmount, zeroAmount);
previousInterestPeriod.getDueDate(), BigDecimal.ZERO, zeroAmount, zeroAmount, zeroAmount);
previousInterestPeriod.setDueDate(interestChangeDueDate);
@@ -211,6 +229,30 @@ public final class ProgressiveEMICalculator implements EMICalculator {
Collections.sort(repaymentPeriod.getInterestPeriods());
}
@Override
public void addBalanceCorrection(ProgressiveLoanInterestScheduleModel scheduleModel, LocalDate balanceCorrectionDate,
Money balanceCorrectionAmount) {
final Money zeroAmount = Money.zero(balanceCorrectionAmount.getCurrency());
changeOutstandingBalanceAndUpdateInterestPeriods(scheduleModel, balanceCorrectionDate, zeroAmount, balanceCorrectionAmount)
.ifPresent(repaymentPeriod -> {
calculateRateFactorMinus1ForRepaymentPeriod(repaymentPeriod, scheduleModel);
calculatePrincipalInterestComponentsForPeriods(scheduleModel);
});
}
@Override
public Optional<ProgressiveLoanInterestRepaymentModel> getPayableDetails(ProgressiveLoanInterestScheduleModel scheduleModel,
LocalDate date) {
final var newScheduleModel = makeScheduleModelDeepCopy(scheduleModel);
final var zeroAmount = Money.zero(scheduleModel.loanProductRelatedDetail().getCurrency());
return changeOutstandingBalanceAndUpdateInterestPeriods(newScheduleModel, date, zeroAmount, zeroAmount).stream()
.peek(repaymentPeriod -> {
calculateRateFactorMinus1ForRepaymentPeriod(repaymentPeriod, scheduleModel);
calculatePrincipalInterestComponentsForPeriod(repaymentPeriod, date);
}).findFirst();
}
/**
* Calculate Equal Monthly Installment value and Rate Factor -1 values for calculate Interest
*/
@@ -302,11 +344,13 @@ public final class ProgressiveEMICalculator implements EMICalculator {
*/
void calculateRateFactorMinus1ForPeriods(final List<ProgressiveLoanInterestRepaymentModel> repaymentPeriods,
final ProgressiveLoanInterestScheduleModel scheduleModel) {
for (var repaymentPeriod : repaymentPeriods) {
for (var interestPeriod : repaymentPeriod.getInterestPeriods()) {
interestPeriod.setRateFactorMinus1(calculateRateFactorMinus1PerPeriod(repaymentPeriod, interestPeriod, scheduleModel));
}
}
repaymentPeriods.forEach(repaymentPeriod -> calculateRateFactorMinus1ForRepaymentPeriod(repaymentPeriod, scheduleModel));
}
void calculateRateFactorMinus1ForRepaymentPeriod(final ProgressiveLoanInterestRepaymentModel repaymentPeriod,
final ProgressiveLoanInterestScheduleModel scheduleModel) {
repaymentPeriod.getInterestPeriods().forEach(interestPeriod -> interestPeriod
.setRateFactorMinus1(calculateRateFactorMinus1PerPeriod(repaymentPeriod, interestPeriod, scheduleModel)));
}
/**
@@ -636,35 +680,45 @@ public final class ProgressiveEMICalculator implements EMICalculator {
void calculatePrincipalInterestComponentsForPeriods(final ProgressiveLoanInterestScheduleModel scheduleModel) {
Money outstandingBalance = Money.zero(scheduleModel.loanProductRelatedDetail().getCurrency());
int numberOfPeriods = scheduleModel.repayments().size();
int period = 0;
for (var repaymentPeriod : scheduleModel.repayments()) {
final boolean isLastPeriod = ++period == numberOfPeriods;
outstandingBalance = calculatePrincipalInterestComponentsForPeriod(repaymentPeriod, outstandingBalance, isLastPeriod);
repaymentPeriod.setOutstandingBalance(outstandingBalance);
calculatePrincipalInterestComponentsForPeriod(repaymentPeriod, null);
outstandingBalance = repaymentPeriod.getRemainingBalance();
}
}
Money calculatePrincipalInterestComponentsForPeriod(final ProgressiveLoanInterestRepaymentModel repaymentPeriod,
final Money initBalance, final boolean isLastPeriod) {
Money outstandingBalance = initBalance;
void calculatePrincipalInterestComponentsForPeriod(final ProgressiveLoanInterestRepaymentModel repaymentPeriod,
final LocalDate calculateTill) {
final Money zeroAmount = Money.zero(repaymentPeriod.getOutstandingBalance().getCurrency());
Money outstandingBalance = repaymentPeriod.getOutstandingBalance();
Money balanceCorrection = zeroAmount;
Money cumulatedInterest = zeroAmount;
for (ProgressiveLoanInterestRepaymentInterestPeriod interestPeriod : repaymentPeriod.getInterestPeriods()) {
final boolean shouldInvalidateInterestPeriod = calculateTill != null && interestPeriod.getDueDate().isAfter(calculateTill);
if (shouldInvalidateInterestPeriod) {
interestPeriod.setInterestDue(zeroAmount);
interestPeriod.setDisbursedAmount(zeroAmount);
interestPeriod.setCorrectionAmount(zeroAmount);
continue;
}
outstandingBalance = outstandingBalance.plus(interestPeriod.getDisbursedAmount());
final Money calculatedInterest = outstandingBalance.multipliedBy(interestPeriod.getRateFactorMinus1());
balanceCorrection = balanceCorrection.plus(interestPeriod.getCorrectionAmount());
final Money calculatedInterest = outstandingBalance.plus(balanceCorrection).multipliedBy(interestPeriod.getRateFactorMinus1());
interestPeriod.setInterestDue(calculatedInterest);
cumulatedInterest = cumulatedInterest.plus(calculatedInterest);
}
final Money cumulatedInterest = repaymentPeriod.getInterestDue();
final Money calculatedPrincipal = isLastPeriod ? outstandingBalance
final Money calculatedPrincipal = repaymentPeriod.isLastPeriod() ? outstandingBalance
: repaymentPeriod.getEqualMonthlyInstallment().minus(cumulatedInterest);
if (isLastPeriod) {
if (repaymentPeriod.isLastPeriod()) {
repaymentPeriod.setEqualMonthlyInstallment(calculatedPrincipal.add(cumulatedInterest));
}
final Money remainingBalance = outstandingBalance.minus(calculatedPrincipal);
repaymentPeriod.setPrincipalDue(calculatedPrincipal);
repaymentPeriod.setRemainingBalance(outstandingBalance.minus(calculatedPrincipal));
return repaymentPeriod.getRemainingBalance();
repaymentPeriod.setRemainingBalance(remainingBalance);
}
@Override
@@ -674,6 +728,10 @@ public final class ProgressiveEMICalculator implements EMICalculator {
.filter(period -> !period.isDownPayment() && !period.isAdditional()).toList();
List<ProgressiveLoanInterestRepaymentModel> repaymentModels = progressiveLoanInterestRepaymentModelMapper
.map(repaymentModelsWithoutDownPayment);
if (!repaymentModels.isEmpty()) {
repaymentModels.get(repaymentModels.size() - 1).setLastPeriod(true);
}
return new ProgressiveLoanInterestScheduleModel(repaymentModels, loanProductRelatedDetail, installmentAmountInMultiplesOf, mc);
}
}
@@ -34,6 +34,7 @@ import org.apache.fineract.portfolio.common.domain.DaysInMonthType;
import org.apache.fineract.portfolio.common.domain.DaysInYearType;
import org.apache.fineract.portfolio.common.domain.PeriodFrequencyType;
import org.apache.fineract.portfolio.loanaccount.domain.LoanRepaymentScheduleInstallment;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestRepaymentModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.data.ProgressiveLoanInterestScheduleModel;
import org.apache.fineract.portfolio.loanaccount.loanschedule.domain.LoanScheduleModelRepaymentPeriod;
import org.apache.fineract.portfolio.loanproduct.domain.LoanProductRelatedDetail;
@@ -332,6 +333,97 @@ class ProgressiveEMICalculatorTest {
checkPeriod(interestSchedule, 5, 0, 16.90, 0.003333333333, 0.06, 16.84, 0.0);
}
/**
* This test case tests a period early and late repayment with balance correction
*/
@Test
public void testEMICalculation_disbursedAmt100_dayInYears360_daysInMonth30_repayEvery1Month_add_balance_on0215() {
final MathContext mc = MoneyHelper.getMathContext();
final List<LoanScheduleModelRepaymentPeriod> expectedRepaymentPeriods = new ArrayList<>();
expectedRepaymentPeriods.add(repayment(1, LocalDate.of(2024, 1, 1), LocalDate.of(2024, 2, 1)));
expectedRepaymentPeriods.add(repayment(2, LocalDate.of(2024, 2, 1), LocalDate.of(2024, 3, 1)));
expectedRepaymentPeriods.add(repayment(3, LocalDate.of(2024, 3, 1), LocalDate.of(2024, 4, 1)));
expectedRepaymentPeriods.add(repayment(4, LocalDate.of(2024, 4, 1), LocalDate.of(2024, 5, 1)));
expectedRepaymentPeriods.add(repayment(5, LocalDate.of(2024, 5, 1), LocalDate.of(2024, 6, 1)));
expectedRepaymentPeriods.add(repayment(6, LocalDate.of(2024, 6, 1), LocalDate.of(2024, 7, 1)));
final BigDecimal interestRate = new BigDecimal("7");
final Integer installmentAmountInMultiplesOf = null;
Mockito.when(loanProductRelatedDetail.getNominalInterestRatePerPeriod()).thenReturn(interestRate);
Mockito.when(loanProductRelatedDetail.getDaysInYearType()).thenReturn(DaysInYearType.DAYS_360.getValue());
Mockito.when(loanProductRelatedDetail.getDaysInMonthType()).thenReturn(DaysInMonthType.DAYS_30.getValue());
Mockito.when(loanProductRelatedDetail.getRepaymentPeriodFrequencyType()).thenReturn(PeriodFrequencyType.MONTHS);
Mockito.when(loanProductRelatedDetail.getRepayEvery()).thenReturn(1);
Mockito.when(loanProductRelatedDetail.getCurrency()).thenReturn(monetaryCurrency);
threadLocalContextUtil.when(ThreadLocalContextUtil::getBusinessDate).thenReturn(LocalDate.of(2024, 2, 15));
final ProgressiveLoanInterestScheduleModel interestSchedule = emiCalculator.generateInterestScheduleModel(expectedRepaymentPeriods,
loanProductRelatedDetail, installmentAmountInMultiplesOf, mc);
final Money disbursedAmount = Money.of(monetaryCurrency, BigDecimal.valueOf(100));
emiCalculator.addDisbursement(interestSchedule, LocalDate.of(2024, 1, 1), disbursedAmount);
// partially pay off a period with balance correction
final LocalDate op1stCorrectionDate = LocalDate.of(2024, 2, 15);
final Money op1stCorrectionAmount = Money.of(monetaryCurrency, BigDecimal.valueOf(-83.57));
// get remaining balance and dues for a date
final ProgressiveLoanInterestRepaymentModel repaymentDetails1st = emiCalculator
.getPayableDetails(interestSchedule, op1stCorrectionDate).get();
Assertions.assertEquals(83.57, toDouble(repaymentDetails1st.getOutstandingBalance().getAmount()));
Assertions.assertEquals(16.77, toDouble(repaymentDetails1st.getPrincipalDue().getAmount()));
Assertions.assertEquals(0.24, toDouble(repaymentDetails1st.getInterestDue().getAmount()));
emiCalculator.addBalanceCorrection(interestSchedule, op1stCorrectionDate, op1stCorrectionAmount);
checkDisbursementOnPeriod(interestSchedule, 0, disbursedAmount);
checkPeriod(interestSchedule, 0, 0, 17.01, 0.005833333333, 0.58, 16.43, 83.57);
checkPeriod(interestSchedule, 1, 0, 17.01, 0.002816091954, 0.24, 0.24, 16.77, 66.80);
checkPeriod(interestSchedule, 1, 1, 17.01, 0.003017241379, 0.0, 0.24, 16.77, 66.80);
checkPeriod(interestSchedule, 2, 0, 17.01, 0.005833333333, 0.39, 16.62, 50.18);
checkPeriod(interestSchedule, 3, 0, 17.01, 0.005833333333, 0.29, 16.72, 33.46);
checkPeriod(interestSchedule, 4, 0, 17.01, 0.005833333333, 0.20, 16.81, 16.65);
checkPeriod(interestSchedule, 5, 0, 16.75, 0.005833333333, 0.10, 16.65, 0.0);
// totally pay off another period with balance correction
final LocalDate op2ndCorrectionDate = LocalDate.of(2024, 3, 1);
final Money op2ndCorrectionAmount = Money.of(monetaryCurrency, BigDecimal.valueOf(-66.80));
// get remaining balance and dues for a date
final ProgressiveLoanInterestRepaymentModel repaymentDetails2st = emiCalculator
.getPayableDetails(interestSchedule, op2ndCorrectionDate).get();
Assertions.assertEquals(66.80, toDouble(repaymentDetails2st.getOutstandingBalance().getAmount()));
Assertions.assertEquals(17.01, toDouble(repaymentDetails2st.getPrincipalDue().getAmount()));
Assertions.assertEquals(0.0, toDouble(repaymentDetails2st.getInterestDue().getAmount()));
emiCalculator.addBalanceCorrection(interestSchedule, op2ndCorrectionDate, op2ndCorrectionAmount);
checkPeriod(interestSchedule, 0, 0, 17.01, 0.005833333333, 0.58, 16.43, 83.57);
checkPeriod(interestSchedule, 1, 0, 17.01, 0.002816091954, 0.24, 0.24, 16.77, 66.80);
checkPeriod(interestSchedule, 1, 1, 17.01, 0.003017241379, 0.0, 0.24, 16.77, 66.80);
checkPeriod(interestSchedule, 2, 0, 17.01, 0.005833333333, 0, 17.01, 49.79);
checkPeriod(interestSchedule, 3, 0, 17.01, 0.005833333333, 0.29, 16.72, 33.07);
checkPeriod(interestSchedule, 4, 0, 17.01, 0.005833333333, 0.19, 16.82, 16.25);
checkPeriod(interestSchedule, 5, 0, 16.34, 0.005833333333, 0.09, 16.25, 0.0);
// check numbers on last period due date
final ProgressiveLoanInterestRepaymentModel repaymentDetails3rd = emiCalculator
.getPayableDetails(interestSchedule, LocalDate.of(2024, 7, 1)).get();
Assertions.assertEquals(16.25, toDouble(repaymentDetails3rd.getOutstandingBalance().getAmount()));
Assertions.assertEquals(16.25, toDouble(repaymentDetails3rd.getPrincipalDue().getAmount()));
Assertions.assertEquals(0.09, toDouble(repaymentDetails3rd.getInterestDue().getAmount()));
// check numbers after the last period due date
final ProgressiveLoanInterestRepaymentModel repaymentDetails4th = emiCalculator
.getPayableDetails(interestSchedule, LocalDate.of(2024, 7, 15)).get();
Assertions.assertEquals(16.25, toDouble(repaymentDetails4th.getOutstandingBalance().getAmount()));
Assertions.assertEquals(16.25, toDouble(repaymentDetails4th.getPrincipalDue().getAmount()));
Assertions.assertEquals(0.14, toDouble(repaymentDetails4th.getInterestDue().getAmount()));
}
// @Test
// public void testEMICalculation_disbursedAmt100_dayInYearsActual_daysInMonthActual_repayEvery1Month_reschedule() {
// final MathContext mc = MoneyHelper.getMathContext();